| Revenue | DKK -220K | +26% |
| EBITDA | DKK -528K | -11% |
| Net profit | DKK 370K | -10% |
| Total assets | DKK 64,4M | +0% |
| Equity | DKK 56,4M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -154 | -174 | -162 | -175 | -220 |
| Staff expenses | -542 | -303 | -297 | -303 | -308 |
| EBITDA | -696 | -477 | -459 | -478 | -528 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -696 | -477 | -459 | -478 | -528 |
| Net financials | 2.723 | 989 | 1.079 | 1.003 | 1.001 |
| Profit before tax | 2.027 | 512 | 621 | 525 | 473 |
| Tax | 432 | 99 | 138 | 115 | 103 |
| Net profit | 1.595 | 414 | 482 | 410 | 370 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 62.978 | 63.758 | 63.395 | 64.284 | 64.449 |
| Equity | 57.156 | 57.569 | 57.993 | 57.003 | 56.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.823 | 6.188 | 5.403 | 7.281 | 8.077 |
| Total debt | 5.823 | 6.188 | 5.403 | 7.281 | 8.077 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SV Management | Management | 1991 – 1994 |
SS Management | Management | 1991 – 1992 |
EW | Audit | 1991 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Former (6) | ||
| Chairman | 2010 – 2012 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1991 – 1994 | |
| Board of Directors | 1991 – 1996 | |
| Board of Directors | 1999 – 2005 | |
OF | Chairman | 2013 – 2016 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 0% | 2021 | |
| Individual | 0% | 50–66.65% | 2021 | |
| Individual | 100% | 100% | 2013 | |
| Individual | 0% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Voldbjerg Sørensen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Erik Warming Schrøder | Audit | 0 companies |
| Hans Henrik Wurlitzer | Chairman | 0 companies |
| Kresten Lei | Chairman | 0 companies |
| Palle Bo Niss | Board of Directors | 0 companies |
| Niels Feilberg Lauritsen | Board of Directors | 0 companies |
| Bjørn Finni Minet | Board of Directors | 0 companies |
| Poul Andkjær Bach | Board of Directors | 0 companies |
| Ole Frie | Chairman | 0 companies |