| Revenue | DKK -52K | -53% |
| EBITDA | DKK -52K | +53% |
| Net profit | DKK 1,1M | +220% |
| Total assets | DKK 11,3M | +37% |
| Equity | DKK 9,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -214 | -177 | -190 | -52 | -41 | -115 | -112 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -283 | -514 | 23 | -190 | 15 | -41 | -115 | -112 | -52 |
| Depreciation & amort. | -16 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -299 | -524 | 23 | -190 | 15 | -41 | -115 | -112 | -52 |
| Net financials | 539 | 3.118 | 310 | 372 | 111 | 922 | -1.765 | -787 | 1.098 |
| Profit before tax | 240 | 2.594 | 333 | 182 | 126 | 881 | -1.880 | -900 | 1.046 |
| Tax | 12 | -45 | -47 | -67 | 2 | -0 | -20 | -19 | -7 |
| Net profit | 227 | 2.639 | 381 | 250 | 124 | 882 | -1.861 | -881 | 1.053 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.235 | 10.423 | 9.768 | 9.836 | 10.164 | 12.048 | 9.670 | 8.261 | 11.344 |
| Equity | 6.457 | 9.096 | 9.477 | 9.727 | 9.851 | 10.733 | 9.545 | 8.121 | 9.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 778 | 1.327 | 291 | 109 | 313 | 1.315 | 125 | 140 | 2.170 |
| Total debt | 778 | 1.327 | 291 | 109 | 313 | 1.315 | 125 | 140 | 2.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
SE | Audit | 1991 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Svend Erik Lund Hansen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |