| Revenue | DKK 88K | -40% |
| EBITDA | DKK 178K | +126% |
| Net profit | DKK 206K | +389% |
| Total assets | DKK 13,1M | +1% |
| Equity | DKK 9,6M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.340 | 1.470 | 1.234 | 1.466 | 1.985 | 0 | 0 | 314 | 840 | 1.213 | 261 | 271 | 146 | 88 |
| Staff expenses | -881 | -819 | -857 | -682 | -565 | -480 | -15 | -0 | -45 | -184 | -190 | -190 | -256 | -207 |
| EBITDA | 260 | 446 | 79 | 487 | 2.085 | 610 | -29 | 191 | 707 | 940 | 30 | -3.879 | -682 | 178 |
| Depreciation & amort. | -17 | -12 | -0 | -45 | 541 | -49 | -38 | -87 | -42 | -0 | -0 | -13 | -13 | -13 |
| EBIT | 243 | 434 | 79 | 442 | 1.544 | 561 | -67 | 104 | 666 | 940 | 30 | -3.892 | -695 | 165 |
| Net financials | 46 | 56 | 71 | 20 | 74 | 64 | -310 | -409 | -29 | -356 | -555 | 276 | 141 | 124 |
| Profit before tax | 290 | 490 | 149 | 462 | 1.617 | 625 | -376 | 1.450 | 1.373 | 1.261 | -536 | -3.616 | -554 | 290 |
| Tax | 96 | 116 | 39 | 98 | 277 | 6 | -94 | 418 | 272 | 269 | -79 | -650 | -483 | 84 |
| Net profit | 193 | 373 | 110 | 363 | 1.340 | 480 | -282 | 1.032 | 1.101 | 992 | -457 | -2.967 | -71 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.206 | 2.420 | 2.404 | 2.421 | 3.576 | 13.790 | 15.824 | 15.284 | 16.518 | 18.265 | 17.878 | 14.864 | 12.980 | 13.111 |
| Equity | 1.320 | 1.597 | 1.610 | 1.974 | 3.217 | 9.506 | 10.243 | 11.170 | 12.162 | 13.044 | 12.471 | 9.504 | 9.433 | 9.639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.648 | 4.821 | 3.490 | 3.460 | 4.179 | 4.148 | 4.183 | 2.901 | 2.811 |
| Short-term debt | 885 | 823 | 794 | 447 | 359 | 425 | 550 | 168 | 291 | 444 | 664 | 1.177 | 646 | 641 |
| Total debt | 885 | 823 | 794 | 447 | 359 | 4.073 | 5.371 | 3.658 | 3.751 | 4.623 | 4.812 | 5.360 | 3.547 | 3.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2023 | — | — |
KS Audit | Audit | 1991 | — | — |
OB Management | Management | 1991 | — | — |
RR | Audit | 1999 | — | — |
| Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
CURIVAL HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Kjedegaard Hjortlund | Management | 0 companies |
| Kristen Skjødt | Audit | 0 companies |
| Oluf Bagge Hjortlund | Management | 0 companies |
| Revisionsselskabet RVT | Audit | 0 companies |
| Reg. revisor Preben Mathiasen | Audit | 0 companies |