| Revenue | DKK 344K | -3% |
| EBITDA | DKK 344K | -3% |
| Net profit | DKK 113K | -20% |
| Total assets | DKK 4,2M | -1% |
| Equity | DKK 808K | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 300 | 309 | 352 | 355 | 344 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 300 | 309 | 352 | 355 | 344 |
| Depreciation & amort. | -56 | -56 | -56 | -57 | -57 |
| EBIT | 244 | 253 | 296 | 299 | 288 |
| Net financials | -52 | -53 | -99 | -118 | -138 |
| Profit before tax | 192 | 201 | 197 | 180 | 149 |
| Tax | 42 | 44 | 44 | 40 | 37 |
| Net profit | 150 | 156 | 153 | 140 | 113 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.522 | 4.454 | 4.377 | 4.279 | 4.235 |
| Equity | 713 | 756 | 795 | 817 | 808 |
| Long-term debt | 3.204 | 3.069 | 2.961 | 2.843 | 2.710 |
| Short-term debt | 402 | 422 | 416 | 415 | 512 |
| Total debt | 3.606 | 3.491 | 3.377 | 3.258 | 3.222 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1991 – 1992 |
TA Chief Executive Officer | Chief Executive Officer | 2000 – 2001 |
DB Management | Management | 1991 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1991 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Torben Agerbak | Chief Executive Officer | 0 companies |
| Dennis Bo Christensen | Management | 0 companies |
| Christian Nikolaj Biermann Madsen | Board of Directors | 0 companies |