| Revenue | DKK 4,1M | +18% |
| EBITDA | DKK 746K | +41% |
| Net profit | DKK 505K | +41% |
| Total assets | DKK 4,3M | +8% |
| Equity | DKK 3M | +20% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.529 | 1.090 | 1.375 | 1.898 | 1.945 | 2.616 | 1.961 | 2.423 | 2.960 | 3.702 | 3.823 | 3.548 | 3.453 | 4.080 |
| Staff expenses | -1.502 | -1.336 | -1.167 | -1.389 | -0 | -1.435 | -1.426 | -1.790 | -2.180 | -2.593 | -2.857 | -2.585 | -2.922 | -3.334 |
| EBITDA | 27 | -246 | 121 | 509 | 544 | 1.181 | 535 | 633 | 779 | 1.109 | 966 | 962 | 531 | 746 |
| Depreciation & amort. | -17 | -23 | -0 | -107 | -110 | -110 | -121 | -52 | -48 | -70 | -23 | -21 | -63 | -66 |
| EBIT | 9 | -268 | 121 | 402 | 435 | 1.071 | 414 | 581 | 732 | 1.039 | 942 | 942 | 467 | 680 |
| Net financials | 38 | 24 | 3 | -3 | -27 | -9 | -13 | -14 | -11 | -9 | -7 | 11 | -7 | -59 |
| Profit before tax | 47 | -245 | 123 | 399 | 407 | 1.062 | 401 | 567 | 721 | 1.029 | 936 | 952 | 461 | 648 |
| Tax | 15 | -58 | 38 | 99 | 95 | 236 | 92 | 125 | 159 | 227 | 206 | 211 | 102 | 143 |
| Net profit | 32 | -187 | 85 | 301 | 312 | 826 | 309 | 441 | 562 | 803 | 730 | 742 | 359 | 505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.298 | 3.371 | 2.368 | 1.951 | 1.919 | 2.528 | 1.844 | 2.142 | 3.082 | 4.412 | 3.753 | 3.677 | 3.948 | 4.268 |
| Equity | 3.943 | 2.756 | 1.841 | 1.142 | 712 | 1.538 | 1.047 | 1.488 | 1.651 | 2.253 | 2.783 | 2.825 | 2.483 | 2.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.356 | 615 | 527 | 782 | 1.179 | 966 | 780 | 645 | 1.427 | 2.158 | 970 | 852 | 1.462 | 1.264 |
| Total debt | 3.356 | 615 | 527 | 809 | 1.179 | 966 | 780 | 645 | 1.427 | 2.158 | 970 | 852 | 1.462 | 1.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
FA Management | Management | 2016 | — | — |
ES Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finn Abild Holding ApS | Company | 100.0% | 100.0% | 2018 |
EJNAR SKRIVER HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Finn Abild | Management | 0 companies |
| Ejnar Skriver | Management | 0 companies |