| Revenue | DKK -39K | -79% |
| EBITDA | DKK -39K | +79% |
| Net profit | DKK -85K | +14% |
| Total assets | DKK 975K | -8% |
| Equity | DKK 848K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 994 | 918 | 1.330 | 1.032 | 1.178 | 1.022 | 1.199 | 459 | 557 | 142 | 153 | -13 | -186 | -39 |
| Staff expenses | -50 | -50 | -50 | -40 | -0 | -0 | -0 | -130 | -0 | -0 | -100 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | 24 | 4 | -18 | 3 | 19 | 12 | 43 | 142 | 53 | -13 | -186 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | 24 | 4 | -18 | 3 | 19 | 12 | 43 | 142 | 53 | -13 | -186 | -39 |
| Net financials | 49 | 17 | 38 | 17 | 32 | 1 | 1 | 12 | -1 | 20 | -28 | -1 | -0 | -46 |
| Profit before tax | 47 | 14 | 63 | 20 | 14 | 4 | 20 | 25 | 43 | 162 | 25 | -11 | -99 | -85 |
| Tax | 7 | 3 | 16 | 5 | 3 | 1 | -0 | 6 | 10 | 36 | 6 | 2 | -1 | -0 |
| Net profit | 39 | 10 | 47 | 15 | 11 | 3 | 20 | 19 | 33 | 126 | 20 | -13 | -98 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.492 | 986 | 1.142 | 1.046 | 1.116 | 1.073 | 1.013 | 1.023 | 1.134 | 1.219 | 1.214 | 1.178 | 1.059 | 975 |
| Equity | 741 | 751 | 798 | 813 | 824 | 827 | 847 | 866 | 899 | 1.025 | 1.044 | 1.031 | 933 | 848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 751 | 235 | 344 | 232 | 172 | 247 | 166 | 157 | 236 | 191 | 166 | 145 | 126 | 127 |
| Total debt | 751 | 235 | 344 | 232 | 172 | 247 | 166 | 157 | 236 | 191 | 166 | 145 | 126 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Founder | Founder | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Langmaack | Founder | 0 companies |