| Revenue | DKK 895K | +244% |
| EBITDA | DKK 719K | +738% |
| Net profit | DKK 704K | +2042% |
| Total assets | DKK 983K | -30% |
| Equity | DKK 882K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 168 | 342 | 205 | 221 | 329 | 222 | 253 | 252 | 260 | 895 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -12 | -161 | -174 | -176 |
| EBITDA | 199 | 168 | 342 | 205 | 221 | 329 | 221 | 242 | 91 | 86 | 719 |
| Depreciation & amort. | 41 | -44 | -25 | -27 | -27 | -27 | -23 | -23 | -23 | -23 | -0 |
| EBIT | 158 | 124 | 316 | 178 | 194 | 302 | 198 | 218 | 68 | 63 | 719 |
| Net financials | -57 | -25 | -23 | -17 | -28 | -22 | -20 | -18 | -9 | -14 | -16 |
| Profit before tax | 101 | 99 | 293 | 161 | 166 | 279 | 178 | 200 | 59 | 49 | 703 |
| Tax | 26 | 78 | 80 | 44 | 43 | 68 | 44 | 49 | 18 | 16 | -0 |
| Net profit | 76 | 21 | 213 | 116 | 123 | 212 | 133 | 151 | 40 | 33 | 704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.091 | 1.029 | 1.197 | 1.294 | 1.205 | 1.409 | 1.412 | 1.375 | 1.408 | 1.404 | 983 |
| Equity | 511 | 484 | 648 | 664 | 788 | 898 | 928 | 973 | 906 | 828 | 882 |
| Long-term debt | 385 | 355 | 323 | 331 | 288 | 250 | 209 | 38 | 8 | 4 | 0 |
| Short-term debt | 195 | 190 | 227 | 300 | 130 | 257 | 272 | 361 | 494 | 572 | 101 |
| Total debt | 580 | 545 | 549 | 630 | 417 | 507 | 481 | 399 | 503 | 576 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
PH Management | Management | 1991 | — | — |
IA Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Jep Lassen I/S | Audit | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| Ingolf Adamsen Bruun | Management | 0 companies |