| Revenue | DKK 48,4M | +17% |
| EBITDA | DKK 14,7M | +41% |
| Net profit | DKK 55,3M | +539% |
| Total assets | DKK 206,4M | +31% |
| Equity | DKK 97M | +133% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28.331 | 41.196 | 40.642 | 41.466 | 48.357 |
| Staff expenses | -23.951 | -27.440 | -29.145 | -31.052 | -33.628 |
| EBITDA | 4.380 | 13.756 | 11.496 | 10.414 | 14.729 |
| Depreciation & amort. | -351 | -345 | -345 | -767 | -767 |
| EBIT | 4.028 | 13.411 | 11.151 | 9.647 | 13.962 |
| Net financials | -112 | 3.293 | -1.068 | -210 | 46.233 |
| Profit before tax | 3.916 | 16.704 | 10.083 | 9.438 | 60.194 |
| Tax | -5 | 3.456 | 70 | 793 | 4.932 |
| Net profit | 3.922 | 13.248 | 10.013 | 8.644 | 55.263 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 134.442 | 123.760 | 116.722 | 157.771 | 206.444 |
| Equity | 30.365 | 34.613 | 35.662 | 41.637 | 97.026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98.268 | 82.331 | 65.600 | 94.760 | 89.089 |
| Total debt | 98.268 | 82.331 | 65.600 | 94.760 | 89.089 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JS Chief Executive Officer | Chief Executive Officer | 2024 |
NE Founder | Founder | 1991 |
MV Founder | Founder | 1991 |
JC | Founder | 1991 |
| Former (2) | ||
SW Chief Executive Officer | Chief Executive Officer | 2007 – 2024 |
MB Management | Management | 1991 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2025 | |
| Former (21) | ||
| Chairman | 1997 – 2004 | |
| Deputy Chairman | 2012 – 2015 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2012 – 2014 | |
| Chairman | 1991 – 1997 | |
| Chairman | 2004 – 2006 | |
| Deputy Chairman | 1997 – 2001 | |
| Board of Directors | 2017 – 2021 | |
| Deputy Chairman | 2009 – 2012 | |
| Board of Directors | 1991 – 1997 | |
| Board of Directors | 1997 – 2001 | |
| Deputy Chairman | 2004 – 2006 | |
| Deputy Chairman | 2006 – 2009 | |
| Board of Directors | 1991 – 2000 | |
| Board of Directors | 1991 – 2001 | |
| Chairman | 2006 – 2012 | |
| Board of Directors | 2001 – 2004 | |
| Chairman | 2014 – 2015 | |
| Deputy Chairman | 1991 – 1997 | |
| Board of Directors | 2024 – 2025 | |
| Deputy Chairman | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Skjoldby | Chief Executive Officer | 0 companies |
| Søren Weitling | Chief Executive Officer | 0 companies |
| Niels Erik Nielsen | Founder | 0 companies |
| Max Beese Nielsen | Management | 0 companies |
| Michael Vinther | Founder | 0 companies |
| Jens Christian Hesse Rasmussen | Founder | 0 companies |
| Jean-Pierre René Aristide Levrey | Chairman | 0 companies |
| Tommy Domar Fischer | Deputy Chairman | 0 companies |
| Scott Thomas Dargan | Chairman | 0 companies |
| Mutahare S Engin | Board of Directors | 0 companies |
| Vincent Henri Blaising | Chairman | 0 companies |
| Lucien LaFond | Chairman | 0 companies |
| Paul den Houdijker | Chairman | 0 companies |
| Kamila Michelet | Board of Directors | 0 companies |
| Lydie Guillou | Deputy Chairman | 0 companies |
| John William Ross | Board of Directors | 0 companies |
| Johan Duysters | Deputy Chairman | 0 companies |
| William Thompson Tolley | Board of Directors | 0 companies |
| Steven Michael Wynn | Board of Directors | 0 companies |
| Patrick Pierre Daniel Protais | Deputy Chairman | 0 companies |
| Neil Christopher Taylor | Deputy Chairman | 0 companies |
| Kevin Turner Williams | Board of Directors | 0 companies |
| Thierry Pierre Maurice Foucault | Board of Directors | 0 companies |
| Fabrice-Antoine Marie César d'Arche de Pessan | Chairman | 0 companies |
| Sophie Loulergue | Board of Directors | 0 companies |
| Justin Alexander Wheldon Grace | Chairman | 0 companies |
| Alexander Gerardus van der Weerd | Deputy Chairman | 0 companies |
| Dennis Johannes Gertruida Haan | Board of Directors | 0 companies |
| Andrew Jones | Deputy Chairman | 0 companies |