| Revenue | DKK -1,6M | +3% |
| EBITDA | DKK -1,6M | -3% |
| Net profit | DKK 68,4M | +48% |
| Total assets | DKK 930,2M | +12% |
| Equity | DKK 466,6M | +16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.679 | -1.265 | -2.018 | -1.551 | -1.590 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.679 | -1.265 | -2.018 | -1.551 | -1.590 |
| Depreciation & amort. | -289 | -289 | -289 | -289 | -289 |
| EBIT | -1.968 | -1.554 | -2.307 | -1.840 | -1.879 |
| Net financials | 10.327 | 35.159 | -74.941 | 52.541 | 79.649 |
| Profit before tax | 8.359 | 33.605 | -77.248 | 50.701 | 77.770 |
| Tax | 3.364 | 3.974 | -20.763 | 4.361 | 9.329 |
| Net profit | 4.995 | 29.631 | -56.485 | 46.340 | 68.441 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 721.901 | 765.818 | 766.562 | 830.635 | 930.221 |
| Equity | 388.159 | 415.771 | 356.786 | 400.626 | 466.567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331.373 | 350.047 | 409.776 | 430.009 | 463.654 |
| Total debt | 331.373 | 350.047 | 409.776 | 430.009 | 463.654 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BM Founder | Founder | 1991 |
JG Founder | Founder | 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 1991 – 1999 | |
| Board of Directors | 2003 – 2019 | |
| Board of Directors | 1999 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1991 | |
| Individual | 50–66.65% | 50–66.65% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Müller | Founder | 0 companies |
| Jan Godballe Børjesson | Founder | 0 companies |
| Hans-Jørn Østergaard Andersen | Board of Directors | 0 companies |
| Marie Sand | Board of Directors | 0 companies |
| Håkun Andreas Djurhuus | Board of Directors | 0 companies |
| Helene Amsinck | Board of Directors | 0 companies |