| Revenue | DKK -534K | -157% |
| EBITDA | DKK -1,1M | -419% |
| Net profit | DKK -1,1M | -417% |
| Total assets | DKK 12,3M | -11% |
| Equity | DKK 6,7M | -14% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 44.930 | 2.651 | 2.168 | 927 | 1.045 | 809 | 498 | 578 | 106 | 937 | -534 |
| Staff expenses | -4.173 | -3.229 | -2.430 | -1.855 | -1.359 | -1.139 | -661 | -430 | -564 | -581 | -583 | -594 |
| EBITDA | -4.113 | 1.375 | 221 | 313 | -432 | -94 | 148 | 68 | 14 | -475 | 354 | -1.128 |
| Depreciation & amort. | 191 | -92 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.304 | 1.284 | 175 | 313 | -432 | -94 | 148 | 68 | 14 | -475 | 354 | -1.128 |
| Net financials | -54 | -24 | -9 | -25 | -61 | -29 | -28 | -50 | -7 | -12 | 2 | -1 |
| Profit before tax | -4.359 | 1.259 | 166 | 288 | -493 | -124 | 120 | 18 | 7 | -487 | 356 | -1.129 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.359 | 1.259 | 166 | 288 | -493 | -124 | 120 | 18 | 7 | -487 | 356 | -1.129 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.122 | 18.951 | 16.573 | 17.736 | 10.675 | 12.842 | 10.410 | 10.815 | 17.573 | 11.433 | 13.927 | 12.334 |
| Equity | 6.344 | 7.948 | 8.114 | 8.402 | 7.910 | 7.786 | 7.906 | 7.924 | 7.931 | 7.444 | 7.800 | 6.671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.535 | 10.713 | 8.299 | 9.084 | 2.738 | 5.026 | 2.485 | 2.872 | 9.582 | 3.973 | 6.094 | 5.663 |
| Total debt | 13.535 | 10.713 | 8.299 | 9.084 | 2.738 | 5.026 | 2.485 | 2.872 | 9.582 | 3.973 | 6.094 | 5.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Founder | Founder | 1991 | — | — |
AR Founder | Founder | 1991 | — | — |
CM Management | Management | 2005 | — | — |
RM Management | Management | 2011 | — | — |
KL Management | Management | 2008 | — | — |
TN Management | Management | 2000 | — | — |
PT Management | Management | 2004 | — | — |
GR Founder | Founder | 1991 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
PA Audit | Audit | 1991 | — | — |
HK Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Rolf Pedersen | Founder | 0 companies |
| Annelise Rolf Pedersen | Founder | 0 companies |
| Claus Mortensen | Management | 0 companies |
| Rannveig Moe Virik | Management | 0 companies |
| Krister Lauridsen | Management | 0 companies |
| Thomas Nils Robert Brühl | Management | 0 companies |
| Peter Tony Nielsen | Management | 0 companies |
| Gerda Rolfmark | Founder | 0 companies |
| Rikke Sylvest Holtz | Chief Executive Officer | 0 companies |
| PA-REVISION A/S | Audit | 0 companies |
| Hans-Petter Kverneland | Management | 0 companies |
| Mikko Määttä | Board of Directors | 0 companies |
| Petri Verneri Lehmuskoski | Board of Directors | 0 companies |
| Alf Bærås | Chairman | 0 companies |
| Annika Karin Elisabeth Bohm | Board of Directors | 0 companies |
| Per Rolf Pedersen | Board of Directors | 0 companies |
| Mats Artur Johansson | Board of Directors | 0 companies |
| Nils-Kristian Krogh | Board of Directors | 0 companies |
| Jukka Tapio Vääri | Board of Directors | 0 companies |
| Karl Johan Marcus Olsson | Chairman | 0 companies |
| Henning Wilner Oxby Hansen | Board of Directors | 0 companies |
| Nils Bertil Jungmar | Board of Directors | 0 companies |
| Jerker Nilson | Chairman | 0 companies |
| Karl Peter Krister Levin | Board of Directors | 0 companies |
| Anders Walther | Chairman | 0 companies |
| Michael Ager Bruun | Board of Directors | 0 companies |
| Per Almgren | Board of Directors | 0 companies |
| Michael Sodenkamp | Board of Directors | 0 companies |
| Paavo Johannes Torkkola | Chairman | 0 companies |
| Jonny George Capor | Board of Directors | 0 companies |
| Øivind Thoresen | Board of Directors | 0 companies |
| Yvonne Birgitta Nordlander | Chairman | 0 companies |
| Gert Veng-Olsen | Board of Directors | 0 companies |
| Sven Jonas Wålander | Board of Directors | 0 companies |