| Revenue | DKK 8,7M | -2% |
| EBITDA | DKK 3,1M | +161% |
| Net profit | DKK 9,9M | +0% |
| Total assets | DKK 152M | -1% |
| Equity | DKK 136,3M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.991 | 7.767 | 7.871 | 8.812 | 8.679 |
| Staff expenses | -537 | -570 | -553 | -522 | -538 |
| EBITDA | 2.481 | 4.407 | 636 | -5.023 | 3.065 |
| Depreciation & amort. | -167 | -167 | -167 | -167 | -167 |
| EBIT | 2.314 | 4.240 | 469 | -5.190 | 2.898 |
| Net financials | 21.683 | -10.768 | 4.363 | 15.065 | 6.963 |
| Profit before tax | 23.997 | -6.529 | 4.832 | 9.875 | 9.861 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 23.997 | -6.529 | 4.832 | 9.875 | 9.861 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 175.055 | 158.529 | 152.976 | 154.155 | 151.979 |
| Equity | 160.304 | 142.640 | 137.364 | 140.105 | 136.284 |
| Long-term debt | 5.185 | 5.051 | 4.902 | 4.751 | 4.598 |
| Short-term debt | 9.565 | 10.838 | 10.710 | 9.299 | 11.097 |
| Total debt | 14.751 | 15.888 | 15.612 | 14.050 | 15.695 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TL Deputy | Deputy | 2009 |
DD Deputy | Deputy | 2010 |
MS Management | Management | 2008 |
| Former (3) | ||
HD Management | Management | 1985 – 2008 |
AK Deputy | Deputy | 2009 – 2021 |
FW Audit | Audit | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Former (5) | ||
| Board of Directors | 1985 – 2010 | |
| Board of Directors | 1985 – 2000 | |
| Board of Directors | 1985 – 1990 | |
| Board of Directors | 1985 – 2005 | |
| Board of Directors | 1985 – 1996 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tobias Linde | Deputy | 0 companies |
| David Dreyer Lassen | Deputy | 0 companies |
| Michael Steen Jensen | Management | 0 companies |
| Herman Ditlev Federspiel | Management | 0 companies |
| Alex Klinge | Deputy | 0 companies |
| Finn Warberg | Audit | 0 companies |
| Hans Jørgen Whitta-Jacobsen | Board of Directors | 0 companies |
| Hector Estrup | Board of Directors | 0 companies |
| Ulf Kjær-Hansen | Board of Directors | 0 companies |
| Per Torben Federspiel | Board of Directors | 0 companies |
| Søren Kaas Andersen | Board of Directors | 0 companies |
| Henrik Høeg Müller | Chairman | 0 companies |
| Poul Nørregaard Rasmussen | Board of Directors | 0 companies |