| Revenue | DKK -585K | -84% |
| EBITDA | DKK -585K | +85% |
| Net profit | DKK -3,2M | -83% |
| Total assets | DKK 147,9M | -2% |
| Equity | DKK 83,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 360 | 360 | 2.764 | -1.133 | -570 | -471 | -199 | -3.726 | -585 |
| Staff expenses | -300 | -150 | -150 | -0 | -0 | -0 | -0 | -0 | -273 | -0 |
| EBITDA | -10.966 | -1.423 | -1.244 | 2.764 | -1.133 | -570 | -471 | -199 | -3.999 | -585 |
| Depreciation & amort. | -6.284 | -0 | -0 | -0 | -0 | -371 | -408 | -461 | -0 | -0 |
| EBIT | -17.250 | -1.423 | -1.244 | 2.764 | -1.133 | -941 | -880 | -660 | -3.999 | -585 |
| Net financials | -565 | 142 | -5.776 | -385 | -13 | 570 | 389 | 386 | 1.700 | -2.789 |
| Profit before tax | -17.704 | -1.219 | -5.497 | 2.380 | -1.147 | -371 | -491 | -274 | -2.299 | -3.374 |
| Tax | 56 | 31 | -12 | -49 | -0 | -0 | -444 | -303 | -554 | -184 |
| Net profit | -17.759 | -1.250 | -5.484 | 2.429 | -1.147 | -371 | -47 | 29 | -1.745 | -3.189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.336 | 8.890 | 3.934 | 4.039 | 8.942 | 90.740 | 142.059 | 125.860 | 150.403 | 147.872 |
| Equity | 4.821 | 3.572 | -1.912 | 517 | 4.370 | 82.881 | 82.834 | 82.863 | 87.124 | 83.935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 51.810 | 29.620 | 31.194 | 31.232 |
| Short-term debt | 515 | 318 | 847 | 3.522 | 4.572 | 7.859 | 7.414 | 13.377 | 32.085 | 32.706 |
| Total debt | 515 | 318 | 847 | 3.522 | 4.572 | 7.859 | 59.225 | 42.997 | 63.279 | 63.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
CH Management | Management | 2007 | — | — |
PR Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
A & C FØLSGAARD INVEST A/S | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Charlotte Hvid | Management | 0 companies |
| Per Rohrmann Wesselhoff | Management | 0 companies |
| Bo Jørgensen | Board of Directors | 0 companies |
| Helene Følsgaard | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Lars Skanvig Bramhelft | Board of Directors | 0 companies |
| Preben Rued Jørgensen | Board of Directors | 0 companies |
| Karsten Andersen | Chairman | 0 companies |
| Jane Mc Kinney Schaldemose | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |