| Revenue | DKK 0 | — |
| EBITDA | DKK -52K | -40% |
| Net profit | DKK 61K | -20% |
| Total assets | DKK 3,9M | -28% |
| Equity | DKK 3,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | — | — | — | -0 | -0 | 0 | 0 | 0 | -37 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -37 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -37 | -52 |
| Net financials | 0 | 1.091 | -1.577 | 463 | 478 | 934 | 1.034 | 1.475 | 1.112 | 2.291 | 2.938 | 2.305 | 135 | 131 |
| Profit before tax | 0 | 1.091 | -1.577 | 463 | 478 | 934 | 1.034 | 1.474 | 1.112 | 2.291 | 2.937 | 2.304 | 97 | 79 |
| Tax | -0 | 28 | -0 | -0 | -0 | 2 | 2 | 2 | 1 | 1 | 12 | 12 | 21 | 18 |
| Net profit | 0 | 1.063 | -1.577 | 463 | 478 | 932 | 1.032 | 1.472 | 1.111 | 2.289 | 2.925 | 2.292 | 76 | 61 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.323 | 6.439 | 3.874 | 4.337 | 3.326 | 3.257 | 4.289 | 5.264 | 6.082 | 8.375 | 11.312 | 11.080 | 5.423 | 3.889 |
| Equity | 4.898 | 4.961 | 3.384 | 2.847 | 2.326 | 3.257 | 4.289 | 4.511 | 4.222 | 4.511 | 5.437 | 5.728 | 3.804 | 3.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 425 | 1.477 | 490 | 1.490 | 1.000 | 0 | 0 | 753 | 1.860 | 3.864 | 5.876 | 5.352 | 1.619 | 24 |
| Total debt | 425 | 1.477 | 490 | 1.490 | 1.000 | 0 | 0 | 753 | 1.860 | 3.864 | 5.876 | 5.352 | 1.619 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
UB Management | Management | 2000 | — | — |
HD Management | Management | 1991 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESMA HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ulrik Bloch-Sørensen | Management | 0 companies |
| Henrik Dannerfjord | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |