| Revenue | DKK -25K | +36% |
| EBITDA | DKK -212K | -3% |
| Net profit | DKK -59K | -127% |
| Total assets | DKK 4,8M | -10% |
| Equity | DKK 4,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 9.521 | -173 | -256 | -129 | -92 | -31 | -25 | -29 | -30 | -27 | -21 | -19 | -25 |
| Staff expenses | -0 | -0 | -184 | -193 | -186 | -186 | -185 | -186 | -186 | -209 | -186 | -186 | -186 | -186 |
| EBITDA | 1.398 | -78 | -357 | -528 | -316 | -278 | -216 | -211 | -232 | -239 | -213 | -208 | -205 | -212 |
| Depreciation & amort. | -0 | -0 | -65 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.398 | -78 | -422 | -547 | -316 | -278 | -216 | -211 | -232 | -239 | -213 | -208 | -205 | -212 |
| Net financials | 1.364 | 9.424 | 1.816 | 518 | 991 | 756 | -769 | 1.184 | -24 | 524 | -1.228 | 475 | 424 | 153 |
| Profit before tax | 1.344 | 9.346 | 1.352 | -29 | 676 | 478 | -985 | 973 | -256 | 285 | -1.441 | 268 | 219 | -59 |
| Tax | 61 | 110 | 313 | -2 | 148 | 105 | -0 | -0 | -0 | 8 | -0 | -0 | -0 | -0 |
| Net profit | 1.283 | 9.235 | 1.039 | -27 | 527 | 373 | -985 | 973 | -256 | 277 | -1.441 | 268 | 219 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.618 | 34.971 | 25.144 | 23.923 | 22.495 | 20.928 | 17.158 | 16.792 | 13.496 | 10.918 | 9.522 | 7.259 | 5.307 | 4.795 |
| Equity | 16.242 | 24.977 | 25.016 | 23.489 | 22.017 | 20.390 | 16.405 | 15.878 | 13.122 | 10.399 | 8.258 | 6.526 | 4.745 | 4.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.376 | 9.975 | 110 | 434 | 479 | 539 | 753 | 914 | 374 | 518 | 1.264 | 733 | 562 | 110 |
| Total debt | 3.376 | 9.975 | 110 | 434 | 479 | 539 | 753 | 914 | 374 | 518 | 1.264 | 733 | 562 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 1991 | — | — |
| Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Morten Kjærsgaard | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |