| Revenue | DKK -260K | -133% |
| EBITDA | DKK -648K | -148% |
| Net profit | DKK -670K | -336% |
| Total assets | DKK 6,2M | -13% |
| Equity | DKK 156K | -98% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.741 | 3.765 | 1.903 | -779 | 1.689 | 603 | -147 | 813 | 2.184 | 1.521 | 1.204 | 798 | -260 |
| Staff expenses | -2.046 | -2.533 | -2.214 | -995 | -746 | -636 | -604 | -1.403 | -1.590 | -1.065 | -1.045 | -1.060 | -388 |
| EBITDA | 1.695 | 1.233 | -311 | -1.775 | 943 | -33 | -751 | -591 | 594 | 456 | 159 | -261 | -648 |
| Depreciation & amort. | -248 | -147 | -41 | -41 | -42 | -46 | -34 | -32 | -29 | -29 | -29 | -29 | -29 |
| EBIT | 1.447 | 1.085 | -351 | -1.815 | 901 | -79 | -784 | -623 | 565 | 427 | 130 | -290 | -677 |
| Net financials | -6.694 | 786 | -140 | 983 | 1.753 | 427 | 874 | 1.485 | 1.630 | 184 | 239 | 135 | 5 |
| Profit before tax | -5.247 | 1.872 | -491 | -832 | 2.654 | 349 | 89 | 862 | 2.196 | 612 | 369 | -155 | -671 |
| Tax | 378 | 341 | -243 | -371 | 252 | 174 | 1 | 2 | -2 | 3 | 38 | -2 | -1 |
| Net profit | -5.625 | 1.530 | -248 | -462 | 2.402 | 175 | 88 | 860 | 2.197 | 609 | 331 | -154 | -670 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.187 | 13.400 | 16.987 | 10.310 | 12.223 | 10.558 | 8.738 | 8.988 | 10.403 | 8.395 | 8.595 | 7.164 | 6.218 |
| Equity | 9.670 | 10.775 | 10.153 | 7.499 | 9.923 | 7.635 | 7.482 | 8.448 | 9.360 | 8.235 | 7.710 | 6.946 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 329 | 0 | 0 | 15 | 46 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.622 | 2.625 | 6.834 | 2.588 | 2.300 | 2.923 | 1.255 | 522 | 997 | 159 | 882 | 216 | 6.062 |
| Total debt | 2.622 | 2.625 | 6.834 | 2.588 | 2.300 | 2.923 | 1.255 | 537 | 1.043 | 159 | 882 | 216 | 6.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1992 | — | — | |
VC Management | Management | 1992 | — | — |
BV Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BVL HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Bo Vammen Larsen | Management | 0 companies |
| Steen Riber | Board of Directors | 0 companies |
| Peter Buhl | Board of Directors | 0 companies |
| Jens Boelskifte | Board of Directors | 0 companies |
| Erik Christensen | Chairman | 0 companies |