| Revenue | DKK 8,9M | +8% |
| EBITDA | DKK 801K | +433% |
| Net profit | DKK -597K | +59% |
| Total assets | DKK 10,7M | -8% |
| Equity | DKK 3,5M | -15% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.939 | 10.957 | 10.499 | 8.231 | 8.860 |
| Staff expenses | -6.754 | -8.493 | -8.732 | -8.463 | -7.657 |
| EBITDA | 4.185 | 2.286 | 1.611 | -240 | 801 |
| Depreciation & amort. | -987 | -1.019 | -1.128 | -1.183 | -1.171 |
| EBIT | 3.198 | 1.267 | 483 | -1.424 | -369 |
| Net financials | -148 | -231 | -282 | -439 | -383 |
| Profit before tax | 3.050 | 1.036 | 201 | -1.863 | -752 |
| Tax | -104 | 234 | 50 | -402 | -156 |
| Net profit | 3.155 | 803 | 151 | -1.461 | -597 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.745 | 13.547 | 12.698 | 11.649 | 10.739 |
| Equity | 5.099 | 5.761 | 5.612 | 4.051 | 3.454 |
| Long-term debt | 1.822 | 1.903 | 1.659 | 1.944 | 1.600 |
| Short-term debt | 4.724 | 4.894 | 4.548 | 5.178 | 5.364 |
| Total debt | 6.546 | 6.796 | 6.207 | 7.122 | 6.964 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PV Management | Management | 1991 |
LT Founder | Founder | 1991 |
| Former (1) | ||
EH Audit | Audit | 1996 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2007 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Vest Jakobsen | Management | 0 companies |
| Leif Thorkild Simonsen | Founder | 0 companies |
| Erik Hebsgaard Munk | Audit | 0 companies |
| Katrine Vest Jakobsen | Board of Directors | 0 companies |
| Jakob Vest Jakobsen | Chairman | 0 companies |
| Anita Jakobsen | Chairman | 0 companies |