| Revenue | DKK -62K | -29% |
| EBITDA | DKK -134K | +9% |
| Net profit | DKK 989K | +292% |
| Total assets | DKK 20,4M | +5% |
| Equity | DKK 20,4M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -454 | 731 | -98 | -110 | -118 | -129 | -97 | -127 | -113 | -100 | -98 | -100 | -87 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -72 |
| EBITDA | -454 | 731 | -98 | -110 | -118 | -129 | -97 | -127 | -113 | -100 | -98 | -100 | -147 | -134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -454 | 731 | -98 | -110 | -118 | -129 | -97 | -127 | -113 | -100 | -98 | -100 | -147 | -134 |
| Net financials | -1 | 0 | 2.187 | 133 | -232 | 805 | 178 | 142 | 125 | 231 | -29 | 33 | 461 | 1.171 |
| Profit before tax | -454 | 731 | 2.089 | 22 | -350 | 676 | 82 | 15 | 11 | 131 | -126 | -66 | 314 | 1.037 |
| Tax | 9 | 8 | 2 | 3 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 62 | 48 |
| Net profit | -463 | 723 | 2.087 | 20 | -350 | 676 | 82 | 15 | 11 | 131 | -126 | -66 | 252 | 989 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.029 | 16.811 | 18.841 | 18.861 | 18.511 | 19.176 | 19.281 | 19.296 | 19.255 | 19.411 | 19.236 | 19.213 | 19.524 | 20.437 |
| Equity | 15.943 | 16.665 | 18.752 | 18.772 | 18.421 | 19.098 | 19.179 | 19.194 | 19.205 | 19.337 | 19.210 | 19.144 | 19.396 | 20.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 146 | 89 | 89 | 89 | 78 | 102 | 102 | 50 | 74 | 26 | 69 | 128 | 52 |
| Total debt | 86 | 146 | 89 | 89 | 89 | 78 | 102 | 102 | 50 | 74 | 26 | 69 | 128 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1992 | — | — |
KD Management | Management | 1992 | — | — |
LH Management | Management | 2023 | — | — |
NM Management | Management | 2022 | — | — |
JE Audit | Audit | 1992 | — | — |
PE Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Klaus-Jurgen Diedrichsen | Management | 0 companies |
| Lars Huitfeldt Svendsen | Management | 0 companies |
| Niels Mølgaard | Management | 0 companies |
| Jan Esholm Jensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |