| Revenue | DKK 545K | -1% |
| EBITDA | DKK 228K | -22% |
| Net profit | DKK 156K | -30% |
| Total assets | DKK 1,3M | -38% |
| Equity | DKK -101K | +61% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 185 | 441 | 125 | 552 | 545 |
| Staff expenses | -134 | -217 | -238 | -261 | -318 |
| EBITDA | 51 | 224 | -113 | 291 | 228 |
| Depreciation & amort. | -8 | -4 | -0 | -0 | -0 |
| EBIT | 43 | 220 | -113 | 291 | 228 |
| Net financials | -20 | -42 | -49 | -45 | -26 |
| Profit before tax | 24 | 178 | -162 | 246 | 201 |
| Tax | 5 | 35 | -0 | 22 | 45 |
| Net profit | 19 | 142 | -162 | 224 | 156 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 911 | 1.330 | 1.244 | 2.020 | 1.259 |
| Equity | -462 | -320 | -482 | -258 | -101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.373 | 1.650 | 1.726 | 2.278 | 1.361 |
| Total debt | 1.373 | 1.650 | 1.726 | 2.278 | 1.361 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NB Founder | Founder | 1991 |
RL Management | Management | 2000 |
SU Founder | Founder | 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2005 | |
| Former (3) | ||
| Chairman | 2002 – 2016 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 1991 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Blædel | Founder | 0 companies |
| Ruben Lorenzo Blædel | Management | 0 companies |
| Strit Ursula Blædel | Founder | 0 companies |
| Peter Vendelbo Knudsen | Chairman | 0 companies |
| Victor Johan Vedel | Chairman | 0 companies |
| Sunna Sophia Schrøder | Board of Directors | 0 companies |
| Carsten Tvede-Møller | Board of Directors | 0 companies |
| Hanne Gertrud Jensen | Board of Directors | 0 companies |