| Revenue | DKK 338K | -38% |
| EBITDA | DKK -173K | -14% |
| Net profit | DKK -136K | -11% |
| Total assets | DKK 594K | -15% |
| Equity | DKK 376K | -34% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 814 | 805 | 1.139 | 546 | 338 |
| Staff expenses | -683 | -689 | -832 | -698 | -511 |
| EBITDA | 132 | 116 | 307 | -152 | -173 |
| Depreciation & amort. | -33 | -0 | -0 | -0 | -0 |
| EBIT | 99 | 116 | 307 | -152 | -173 |
| Net financials | -2 | -2 | -4 | -3 | -1 |
| Profit before tax | 97 | 114 | 303 | -155 | -174 |
| Tax | 22 | 26 | 67 | -33 | -38 |
| Net profit | 75 | 88 | 236 | -122 | -136 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 928 | 739 | 1.030 | 699 | 594 |
| Equity | 487 | 575 | 754 | 572 | 376 |
| Long-term debt | 30 | 0 | 0 | 0 | 0 |
| Short-term debt | 412 | 163 | 276 | 126 | 218 |
| Total debt | 442 | 163 | 276 | 126 | 218 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1991 – 1992 |
EM Audit | Audit | 1998 – 2017 |
JS Audit | Audit | 1995 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 1999 – 2006 | |
| Board of Directors | 2000 – 2008 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 1999 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Erik Munch Hansen | Audit | 0 companies |
| Johan Svendsen | Audit | 0 companies |
| Erik Birger Jensen | Chairman | 0 companies |
| Peter Vang | Board of Directors | 0 companies |
| Finn Mahler | Board of Directors | 0 companies |
| Kim Højer Larsen | Board of Directors | 0 companies |