| Revenue | DKK 3,6M | +28% |
| EBITDA | DKK 1,3M | +118% |
| Net profit | DKK 416K | +86% |
| Total assets | DKK 7,5M | +15% |
| Equity | DKK 3,8M | +12% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.847 | 2.486 | 2.782 | 2.770 | 3.552 |
| Staff expenses | -2.086 | -2.033 | -2.002 | -2.182 | -2.268 |
| EBITDA | 761 | 423 | 769 | 589 | 1.283 |
| Depreciation & amort. | -327 | -313 | -476 | -398 | -686 |
| EBIT | 433 | 110 | 293 | 191 | 597 |
| Net financials | -395 | 126 | 122 | 84 | -63 |
| Profit before tax | 38 | 236 | 415 | 275 | 534 |
| Tax | 97 | 26 | 65 | 52 | 118 |
| Net profit | -59 | 210 | 349 | 223 | 416 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.345 | 6.128 | 4.804 | 6.529 | 7.482 |
| Equity | 3.002 | 3.212 | 3.561 | 3.404 | 3.820 |
| Long-term debt | 283 | 224 | 200 | 1.266 | 2.065 |
| Short-term debt | 2.024 | 2.632 | 998 | 1.830 | 1.580 |
| Total debt | 2.307 | 2.856 | 1.198 | 3.096 | 3.645 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KV Founder | Founder | 1992 |
JR Management | Management | 2009 |
| Former (2) | ||
JS Audit | Audit | 1995 – 2011 |
BS Audit | Audit | 1992 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Former (1) | ||
| Board of Directors | 1998 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Schmidt | Audit | 0 companies |
| Børge Schmidt | Audit | 0 companies |
| Keld Viggo Rasmussen | Founder | 0 companies |
| Jesper Rasmussen | Management | 0 companies |
| Lisselotte Rasmussen | Board of Directors | 0 companies |
| Hans Jørgen Nielsen | Chairman | 0 companies |