| Revenue | DKK 14,4M | +11% |
| EBITDA | DKK 3,9M | +8% |
| Net profit | DKK 2,8M | +8% |
| Total assets | DKK 26,1M | +1% |
| Equity | DKK 10,8M | +10% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.710 | 12.097 | 12.223 | 12.991 | 14.356 |
| Staff expenses | -15.293 | -17.954 | -18.459 | -0 | -0 |
| EBITDA | 2.100 | 2.799 | 2.709 | 3.582 | 3.881 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.100 | 2.799 | 2.709 | 3.582 | 3.881 |
| Net financials | -151 | -170 | -118 | -286 | -353 |
| Profit before tax | 1.949 | 2.628 | 2.591 | 3.296 | 3.527 |
| Tax | 436 | 580 | 572 | 733 | 771 |
| Net profit | 1.513 | 2.048 | 2.019 | 2.563 | 2.756 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.437 | 20.274 | 20.241 | 25.860 | 26.065 |
| Equity | 7.300 | 8.223 | 8.742 | 9.805 | 10.761 |
| Long-term debt | 4.176 | 4.904 | 2.291 | 5.572 | 6.230 |
| Short-term debt | 8.396 | 6.538 | 8.642 | 9.959 | 8.606 |
| Total debt | 12.573 | 11.441 | 10.933 | 15.531 | 14.836 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TP Management | Management | 2011 |
| Former (5) | ||
HB Management | Management | 1995 – 2014 |
AJ Management | Management | 1992 – 1992 |
HH Management | Management | 2003 – 2011 |
BB Management | Management | 1992 – 2008 |
TV Management | Management | 1992 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Poulsen | Management | 0 companies |
| Henrik Bendix | Management | 0 companies |
| August Jes Jørgensen | Management | 0 companies |
| Henning Hansen | Management | 0 companies |
| Bjarne Bundgaard | Management | 0 companies |
| Torben Vesterskov Nielsen | Management | 0 companies |
| Ole Elm Christiansen | Chairman | 0 companies |
| Allan Friis Pedersen | Board of Directors | 0 companies |
| Steen Hansen | Chairman | 0 companies |