| Revenue | DKK 182K | -7% |
| EBITDA | DKK -3K | -150% |
| Net profit | DKK 17K | +7% |
| Total assets | DKK 329K | +1% |
| Equity | DKK 290K | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 694 | 792 | 864 | 778 | 975 | 532 | 608 | 701 | 668 | 772 | 405 | 130 | 196 | 182 |
| Staff expenses | -663 | -634 | -647 | -562 | -769 | -471 | -520 | -444 | -498 | -550 | -372 | -149 | -190 | -184 |
| EBITDA | 31 | 158 | 216 | 217 | 206 | 61 | 88 | 256 | 170 | 222 | 33 | -18 | 6 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 158 | 216 | 217 | 206 | 61 | 88 | 256 | 170 | 222 | 33 | -18 | 6 | -3 |
| Net financials | 7 | 3 | 20 | 10 | 10 | 16 | -21 | -17 | -3 | 3 | -8 | 19 | 14 | 24 |
| Profit before tax | 38 | 161 | 236 | 227 | 216 | 77 | 67 | 239 | 167 | 224 | 24 | 1 | 20 | 21 |
| Tax | 10 | 52 | 55 | 49 | 48 | 9 | 16 | 53 | 38 | 50 | 6 | 0 | 4 | 5 |
| Net profit | 28 | 109 | 181 | 178 | 168 | 68 | 52 | 186 | 130 | 175 | 18 | 0 | 15 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 921 | 1.010 | 1.045 | 1.083 | 1.094 | 769 | 747 | 809 | 923 | 839 | 486 | 304 | 326 | 329 |
| Equity | 518 | 447 | 448 | 446 | 394 | 462 | 314 | 500 | 521 | 585 | 377 | 258 | 273 | 290 |
| Long-term debt | 0 | 34 | 53 | 37 | 48 | 6 | 2 | 44 | 38 | 43 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 349 | 429 | 420 | 452 | 301 | 431 | 265 | 364 | 210 | 108 | 47 | 53 | 40 |
| Total debt | 403 | 563 | 596 | 637 | 700 | 307 | 433 | 309 | 401 | 253 | 108 | 47 | 53 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1975 | — | — | |
KA Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1975 | |
| Individual | 33.3% | 33.3% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Arne Angelo Svendsen Due | Audit | 0 companies |
| Kurt Adriansen | Audit | 0 companies |