| Revenue | DKK 10,4M | +125% |
| EBITDA | DKK 5,6M | +45% |
| Net profit | DKK 3,6M | +71% |
| Total assets | DKK 11,9M | +13% |
| Equity | DKK 8,3M | +16% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.676 | 3.402 | 3.633 | 4.609 | 10.365 |
| Staff expenses | -708 | -687 | -704 | -775 | -4.790 |
| EBITDA | 1.968 | 2.715 | 2.929 | 3.834 | 5.575 |
| Depreciation & amort. | 1.067 | 605 | 1.223 | 1.109 | -1.017 |
| EBIT | 900 | 2.110 | 1.706 | 2.725 | 4.558 |
| Net financials | -158 | -124 | -45 | -18 | -18 |
| Profit before tax | 742 | 1.986 | 1.660 | 2.706 | 4.540 |
| Tax | 120 | 433 | 382 | 585 | 913 |
| Net profit | 622 | 1.553 | 1.278 | 2.121 | 3.627 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 8.827 | 10.202 | 8.872 | 10.526 | 11.946 |
| Equity | 3.141 | 4.344 | 5.123 | 7.144 | 8.271 |
| Long-term debt | 771 | 518 | 478 | 436 | 0 |
| Short-term debt | 4.240 | 4.561 | 2.565 | 2.332 | 3.182 |
| Total debt | 5.011 | 5.079 | 3.042 | 2.768 | 3.182 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
HS Management | Management | 2017 – 2018 |
IM Management | Management | 1992 – 2016 |
JH Management | Management | 2016 – 2017 |
OH Management | Management | 1992 – 1994 |
HR Management | Management | 1992 – 2014 |
LH Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2003 – 2015 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Struck | Management | 0 companies |
| Inga Marie Kirstine Holst | Management | 0 companies |
| Jens-Erik Holst | Management | 0 companies |
| Orla Holst | Management | 0 companies |
| Hanne Rasmussen | Management | 0 companies |
| Lars Holst | Management | 0 companies |
| Mads Holst | Board of Directors | 0 companies |
| Søren Holst | Board of Directors | 0 companies |
| Allan Claude Aebischer | Chairman | 0 companies |
| Henrik Fuglsang Damgaard-Hansen | Chairman | 0 companies |
| Erik Overbye | Board of Directors | 0 companies |
| Ronni Askholm Holst | Board of Directors | 0 companies |
| Johnny Holst | Board of Directors | 0 companies |