| Revenue | DKK 3,8M | +9% |
| EBITDA | DKK 644K | +109% |
| Net profit | DKK 408K | +204% |
| Total assets | DKK 1,4M | +17% |
| Equity | DKK 992K | +12% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.867 | 3.647 | 3.788 | 3.452 | 3.758 |
| Staff expenses | -3.441 | -3.197 | -3.244 | -3.143 | -3.113 |
| EBITDA | 426 | 450 | 544 | 308 | 644 |
| Depreciation & amort. | -93 | -69 | -428 | -129 | -148 |
| EBIT | 333 | 381 | 115 | 179 | 496 |
| Net financials | -9 | -9 | -2 | 7 | 7 |
| Profit before tax | 324 | 372 | 114 | 186 | 504 |
| Tax | 64 | 91 | 29 | 52 | 96 |
| Net profit | 260 | 281 | 85 | 134 | 408 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.562 | 1.609 | 1.414 | 1.155 | 1.355 |
| Equity | 1.885 | 1.166 | 951 | 885 | 992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 578 | 355 | 464 | 270 | 362 |
| Total debt | 578 | 355 | 464 | 270 | 362 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Management | Management | 2001 |
AF Management | Management | 2000 |
| Former (3) | ||
ET | Audit | 1992 – 1992 |
CC Management | Management | 1992 – 2000 |
PE Management | Management | 1992 – 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Henning Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Aage Frandsen | Management | 0 companies |
| Claus Christian Schmidt | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |