| Revenue | DKK 28K | +11% |
| EBITDA | DKK 28K | +110% |
| Net profit | DKK -69K | -103% |
| Total assets | DKK 1,7M | -1% |
| Equity | DKK 127K | -35% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 247 | 252 | 128 | 25 | 28 |
| Staff expenses | -69 | -74 | -0 | -313 | -0 |
| EBITDA | 178 | 178 | 128 | -288 | 28 |
| Depreciation & amort. | -58 | -63 | -60 | -137 | -59 |
| EBIT | 120 | 114 | 68 | -424 | -31 |
| Net financials | -113 | -47 | -45 | 3.214 | -42 |
| Profit before tax | 7 | 67 | 23 | 2.790 | -74 |
| Tax | 13 | 26 | 17 | 248 | -4 |
| Net profit | -6 | 41 | 6 | 2.542 | -69 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.955 | 1.868 | 1.805 | 1.746 | 1.732 |
| Equity | 213 | 207 | 213 | 197 | 127 |
| Long-term debt | 1.357 | 1.304 | 1.257 | 1.215 | 1.173 |
| Short-term debt | 385 | 356 | 335 | 334 | 431 |
| Total debt | 1.742 | 1.660 | 1.592 | 1.549 | 1.604 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IK | Deputy | 2003 |
OR Founder | Founder | 1992 |
AR Founder | Founder | 1992 |
| Former (3) | ||
AR Deputy | Deputy | 1992 – 2003 |
| Audit | 1992 – 1994 | |
BP Deputy | Deputy | 1992 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2003 | |
| Chairman | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Rath Petersen | Deputy | 0 companies |
| Reg. revisor Hans Chr. Hartvig ApS | Audit | 0 companies |
| Ingvard Kristian Ladefoged | Deputy | 0 companies |
| Bente Petersen | Deputy | 0 companies |
| Oskar Rath Petersen | Founder | 0 companies |
| Anne Rath Petersen | Founder | 0 companies |
| Gurli Magdalene Ladefoged | Board of Directors | 0 companies |
| Henning Sørensen | Chairman | 0 companies |