| Revenue | DKK 56K | +273% |
| EBITDA | DKK 56K | +273% |
| Net profit | DKK 31K | +345% |
| Total assets | DKK 1,1M | +0% |
| Equity | DKK 771K | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 54 | 26 | 46 | 15 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 26 | 46 | 15 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 26 | 46 | 15 | 56 |
| Net financials | -10 | -7 | -13 | -27 | -20 |
| Profit before tax | 44 | 20 | 33 | -12 | 36 |
| Tax | 9 | 5 | 7 | 0 | 5 |
| Net profit | 35 | 15 | 26 | -13 | 31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.194 | 1.451 | 1.467 | 1.137 | 1.137 |
| Equity | 712 | 727 | 753 | 741 | 771 |
| Long-term debt | 407 | 641 | 634 | 341 | 336 |
| Short-term debt | 75 | 83 | 80 | 55 | 30 |
| Total debt | 482 | 723 | 714 | 396 | 366 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AI Founder | Founder | 1992 |
LD Founder | Founder | 1992 |
AJ Founder | Founder | 1992 |
| Former (1) | ||
| Audit | 1992 – 2003 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 1992 | |
| Individual | 25–33.32% | 25–33.32% | 1992 | |
| Individual | 25–33.32% | 25–33.32% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Ingrid Vendela Nørgaard | Founder | 0 companies |
| Statsaut. revisor Keld Jensen | Audit | 0 companies |
| Lasse Dam | Founder | 0 companies |
| Ann-Dorrit Jørgensen | Founder | 0 companies |