| Revenue | DKK 1,3M | +2% |
| EBITDA | DKK 909K | -26% |
| Net profit | DKK 65K | -83% |
| Total assets | DKK 10,8M | +0% |
| Equity | DKK 5,7M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.137 | 1.272 | 867 | 1.122 | 899 | 1.399 | 1.131 | 1.172 | 1.245 | 1.373 | 1.242 | 1.293 | 1.320 |
| Staff expenses | -0 | -0 | -0 | -0 | -364 | -349 | -348 | -264 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 844 | 944 | 633 | 498 | 1.560 | 1.050 | 782 | 908 | 1.207 | 1.373 | 1.242 | 1.231 | 909 |
| Depreciation & amort. | -0 | -0 | -0 | -424 | 512 | -635 | -896 | -606 | -524 | -732 | -609 | -525 | -541 |
| EBIT | 844 | 944 | 633 | 74 | 1.048 | 415 | -114 | 302 | 682 | 641 | 633 | 706 | 368 |
| Net financials | -557 | -715 | -676 | -617 | -445 | -401 | -207 | -1.120 | -69 | -322 | -148 | -169 | -75 |
| Profit before tax | 287 | 229 | -43 | -543 | 603 | 15 | -320 | -818 | 613 | 319 | 485 | 537 | 293 |
| Tax | 35 | 61 | 12 | -13 | 87 | 4 | -130 | -174 | 111 | 125 | 113 | 147 | 229 |
| Net profit | 251 | 168 | -55 | -529 | 516 | 11 | -190 | -644 | 502 | 194 | 373 | 390 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.107 | 18.663 | 17.994 | 20.965 | 16.392 | 15.094 | 14.320 | 12.591 | 11.786 | 11.433 | 10.770 | 10.803 | 10.766 |
| Equity | — | 5.274 | 4.875 | 4.272 | 4.579 | 4.742 | 4.564 | 4.639 | 5.141 | 5.335 | 5.208 | 5.598 | 5.662 |
| Long-term debt | 21.347 | 19.768 | 19.025 | 17.700 | 14.359 | 12.782 | 11.408 | 10.709 | 10.042 | 4.688 | 4.375 | 4.074 | 3.761 |
| Short-term debt | 2.064 | 3.103 | 3.192 | 7.174 | 3.986 | 3.326 | 3.563 | 2.299 | 1.269 | 1.077 | 916 | 895 | 1.089 |
| Total debt | 23.411 | 22.871 | 13.119 | 16.693 | 18.345 | 16.108 | 14.971 | 13.008 | 11.311 | 5.764 | 5.291 | 4.969 | 4.850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1992 | — | — |
Rr | Audit | 1995 | — | — |
KM Management | Management | 2025 | — | — |
| Audit | 1992 | — | — | |
CB Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEFANSKI HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2003 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Reg. revisor Axel Udesen | Audit | 0 companies |
| Krzysztof Marcin Stefanski | Management | 0 companies |
| E. HAAMANN A/S STATSAUTORISEREDE REVISORER | Audit | 0 companies |
| Christian Beck Asmussen | Unofficial title | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Egon Pedersen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Sven Aage Pedersen | Board of Directors | 0 companies |
| Johan Kristian Jensen | Board of Directors | 0 companies |