| Revenue | DKK 684K | -387% |
| EBITDA | DKK 560K | +231% |
| Net profit | DKK -581K | +61% |
| Total assets | DKK 18,4M | +6% |
| Equity | DKK 4,2M | -12% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 3.232 | 2.231 | 827 | -239 | 684 |
| Staff expenses | -804 | -732 | -546 | -190 | -124 |
| EBITDA | 2.758 | 1.499 | 281 | -428 | 560 |
| Depreciation & amort. | -182 | -157 | -260 | -1.124 | -926 |
| EBIT | 2.576 | 1.342 | 21 | -1.552 | -366 |
| Net financials | -475 | -183 | -185 | -188 | -237 |
| Profit before tax | 2.101 | 1.159 | -164 | -1.740 | -603 |
| Tax | 435 | 276 | -61 | -239 | -22 |
| Net profit | 1.666 | 882 | -103 | -1.501 | -581 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 23.121 | 18.453 | 17.863 | 17.390 | 18.433 |
| Equity | 5.454 | 6.336 | 6.233 | 4.732 | 4.152 |
| Long-term debt | 5.288 | 5.201 | 4.497 | 4.604 | 4.599 |
| Short-term debt | 11.840 | 6.658 | 6.917 | 8.053 | 9.682 |
| Total debt | 17.128 | 11.860 | 11.413 | 12.658 | 14.282 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JE Management | Management | 1992 – 2019 |
ET | Audit | 1992 – 1992 |
PE Management | Management | 1992 – 1992 |
| Audit | 2006 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 1992 – 1992 | |
| Board of Directors | 1992 – 2019 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2011 – 2019 | |
| Board of Directors | 1992 – 1992 | |
| Board of Directors | 1992 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Marcussen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Grethe Marcussen | Board of Directors | 0 companies |
| Hans Struck | Board of Directors | 0 companies |
| Klavs Kaiser | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Knud Ejnar Larsen | Board of Directors | 0 companies |