| Revenue | DKK 12,7M | -6% |
| EBITDA | DKK 7,2M | -10% |
| Net profit | DKK 5,4M | -11% |
| Total assets | DKK 31,7M | +8% |
| Equity | DKK 19M | -3% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.241 | 11.571 | 11.540 | 13.464 | 12.696 |
| Staff expenses | -3.083 | -3.105 | -4.960 | -5.471 | -5.506 |
| EBITDA | 9.158 | 8.465 | 6.580 | 7.993 | 7.190 |
| Depreciation & amort. | -71 | -67 | -311 | -399 | -384 |
| EBIT | 9.087 | 8.398 | 6.269 | 7.594 | 6.805 |
| Net financials | -96 | -110 | 32 | 127 | 79 |
| Profit before tax | 8.990 | 8.288 | 6.301 | 7.722 | 6.885 |
| Tax | 1.978 | 1.825 | 1.391 | 1.699 | 1.522 |
| Net profit | 7.012 | 6.464 | 4.911 | 6.022 | 5.363 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.009 | 21.753 | 26.926 | 29.379 | 31.742 |
| Equity | 14.237 | 13.701 | 18.612 | 19.634 | 18.997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.509 | 7.775 | 8.072 | 9.511 | 12.520 |
| Total debt | 6.509 | 7.775 | 8.072 | 9.511 | 12.520 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LS Chief Executive Officer | Chief Executive Officer | 2018 |
SH Founder | Founder | 1992 |
CS Founder | Founder | 1992 |
WS Founder | Founder | 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Deputy Chairman | 2023 | |
| Former (1) | ||
| Deputy Chairman | 1992 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Chief Executive Officer | 0 companies |
| Svend Henriksen | Founder | 0 companies |
| Claudio Sgarbi | Founder | 0 companies |
| WAM S.p.A | Founder | 0 companies |
| Paolo Verasani | Deputy Chairman | 0 companies |
| Roberto Marchesini | Chairman | 0 companies |
| Enrico Storchi | Deputy Chairman | 0 companies |