| Revenue | DKK 20K | -209% |
| EBITDA | DKK 20K | +209% |
| Net profit | DKK 35K | +2948% |
| Total assets | DKK 1,8M | -1% |
| Equity | DKK 1,8M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255 | 213 | 227 | 256 | 245 | 265 | 227 | 257 | 263 | 278 | 279 | -70 | -19 | 20 |
| Staff expenses | -33 | -33 | -0 | -2 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | -38 | 78 | 120 | 40 | 104 | -7 | 78 | 40 | 87 | 71 | -70 | -19 | 20 |
| Depreciation & amort. | 16 | -14 | -16 | -15 | -16 | -117 | -13 | -13 | -15 | -21 | -21 | -145 | -0 | -0 |
| EBIT | 28 | -52 | 62 | 105 | 24 | -13 | -20 | 65 | 25 | 66 | 50 | -215 | -19 | 20 |
| Net financials | 55 | -10 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 22 | 27 |
| Profit before tax | 83 | -62 | 58 | 105 | 24 | -13 | -20 | 65 | 25 | 66 | 50 | -163 | 4 | 47 |
| Tax | 21 | -20 | -0 | -0 | -0 | -0 | -0 | 7 | -0 | -0 | -0 | 9 | 3 | 12 |
| Net profit | 62 | -42 | 58 | 105 | 24 | -13 | -20 | 58 | 25 | 66 | 50 | -171 | 1 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.154 | 3.026 | 2.150 | 2.249 | 2.213 | 2.128 | 2.128 | 2.104 | 2.113 | 2.142 | 2.517 | 1.921 | 1.855 | 1.839 |
| Equity | 2.133 | 2.025 | 2.088 | 2.193 | 2.084 | 2.071 | 1.948 | 1.958 | 1.978 | 2.029 | 2.067 | 1.908 | 1.851 | 1.825 |
| Long-term debt | 851 | 831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 170 | 62 | 56 | 130 | 57 | 180 | 146 | 136 | 113 | 450 | 13 | 4 | 11 |
| Total debt | 1.021 | 1.001 | 62 | 56 | 130 | 57 | 180 | 146 | 136 | 113 | 450 | 13 | 4 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|