| Revenue | DKK 12,7M | -32% |
| EBITDA | DKK 10,2M | -44% |
| Net profit | DKK 7,7M | -46% |
| Total assets | DKK 47,3M | +13% |
| Equity | DKK 35,3M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.409 | 586 | 746 | 1.566 | 2.272 | 4.446 | 15 | -540 | 1.259 | 3.361 | 5.581 | 16.665 | 18.748 | 12.750 |
| Staff expenses | -200 | -175 | -342 | -209 | -330 | -339 | -484 | -391 | -438 | -418 | -445 | -616 | -607 | -2.597 |
| EBITDA | 1.225 | 411 | 383 | 1.357 | 1.920 | 4.104 | -493 | -931 | 771 | 2.943 | 5.136 | 15.952 | 18.066 | 10.152 |
| Depreciation & amort. | 15 | 20 | -0 | -28 | -6 | -98 | -54 | -100 | -108 | -88 | -70 | -39 | -84 | -195 |
| EBIT | 1.209 | 391 | 383 | 1.329 | 1.913 | 4.006 | -546 | -1.031 | 663 | 2.855 | 5.066 | 15.913 | 17.981 | 9.958 |
| Net financials | -19 | -1 | -10 | -20 | -26 | -27 | -37 | -49 | -13 | -5 | 19 | 64 | 135 | -141 |
| Profit before tax | 1.191 | 390 | 373 | 1.309 | 1.887 | 3.978 | -583 | -1.080 | 650 | 2.849 | 5.085 | 16.001 | 18.166 | 9.816 |
| Tax | 303 | 96 | 91 | 303 | 416 | 879 | -15 | -26 | -0 | 461 | 1.123 | 3.527 | 3.984 | 2.164 |
| Net profit | 888 | 294 | 282 | 1.006 | 1.471 | 3.099 | -568 | -1.054 | 650 | 2.389 | 3.962 | 12.473 | 14.182 | 7.652 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.920 | 3.349 | 3.298 | 4.528 | 6.663 | 10.306 | 11.483 | 6.684 | 7.592 | 10.887 | 15.034 | 29.274 | 41.855 | 47.315 |
| Equity | 2.457 | 2.655 | 2.840 | 3.748 | 5.119 | 8.117 | 7.446 | 6.286 | 6.828 | 9.106 | 12.956 | 25.429 | 37.611 | 35.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 458 | 690 | 458 | 773 | 1.514 | 1.320 | 4.010 | 398 | 764 | 1.700 | 2.035 | 3.768 | 4.171 | 11.978 |
| Total debt | 458 | 690 | 458 | 773 | 1.514 | 2.147 | 4.010 | 398 | 764 | 1.700 | 2.035 | 3.768 | 4.171 | 11.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1992 | — | — |
OB Management | Management | 1992 | — | — |
| Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OBI Holding 2022 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ole Bødker Ipsen | Management | 0 companies |
| Revsionsfirmaet Gert Andersen | Audit | 0 companies |