| Revenue | DKK 71K | -248% |
| EBITDA | DKK 71K | +247% |
| Net profit | DKK -405K | -402% |
| Total assets | DKK 951K | -30% |
| Equity | DKK 429K | -49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 194 | 156 | 191 | 82 | 67 | 30 | -7 | -8 | -21 | 10 | -39 | 6 | -48 | 71 |
| Staff expenses | -112 | -92 | -91 | -80 | -59 | -72 | -10 | -7 | -0 | -13 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 65 | 100 | 2 | 8 | -42 | -17 | -14 | -21 | -3 | -39 | 5 | -48 | 71 |
| Depreciation & amort. | -22 | -7 | -29 | -23 | -92 | -39 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 58 | 70 | -21 | -84 | -81 | -47 | -14 | -21 | -3 | -39 | 5 | -48 | 71 |
| Net financials | 55 | -10 | 43 | 50 | 33 | 47 | 32 | -31 | -22 | 31 | -8 | 148 | 220 | -475 |
| Profit before tax | 114 | 48 | 114 | 29 | -51 | -34 | -15 | -45 | -43 | 28 | -47 | 153 | 172 | -405 |
| Tax | 27 | 14 | 29 | 5 | -11 | -7 | -3 | -9 | -0 | -0 | -0 | 22 | 38 | 0 |
| Net profit | 87 | 34 | 85 | 23 | -40 | -27 | -13 | -36 | -43 | 28 | -47 | 131 | 134 | -405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.180 | 1.335 | 1.220 | 1.242 | 1.177 | 1.151 | 1.134 | 1.128 | 1.057 | 1.062 | 1.063 | 1.177 | 1.365 | 951 |
| Equity | 774 | 758 | 793 | 746 | 706 | 679 | 667 | 631 | 588 | 615 | 569 | 700 | 834 | 429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 36 | 0 |
| Short-term debt | 406 | 566 | 413 | 481 | 470 | 472 | 468 | 497 | 469 | 447 | 495 | 475 | 495 | 522 |
| Total debt | 406 | 566 | 413 | 481 | 470 | 472 | 468 | 497 | 469 | 447 | 495 | 477 | 531 | 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 1992 | — | — |
| Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Founder | 0 companies |
| STATSAUTORISERET REVISIONSAKTIESELSKAB EN & NHC | Audit | 0 companies |