| Revenue | DKK -19K | +21% |
| EBITDA | DKK -19K | -21% |
| Net profit | DKK -393K | -255% |
| Total assets | DKK 2,5M | -16% |
| Equity | DKK 2,3M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | -22 | -16 | -26 | -34 | -44 | -29 | -56 | -58 | -18 | -14 | -15 | -16 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | -22 | -16 | -26 | -34 | -44 | -29 | -56 | -58 | -18 | -14 | -15 | -16 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | -22 | -16 | -26 | -34 | -44 | -29 | -56 | -58 | -18 | -14 | -15 | -16 | -19 |
| Net financials | -55 | 202 | 255 | 535 | 567 | 435 | 671 | 473 | 616 | 968 | 70 | 771 | 269 | -374 |
| Profit before tax | 98 | 180 | 239 | 509 | 533 | 391 | 642 | 417 | 558 | 950 | 56 | 757 | 253 | -393 |
| Tax | 56 | 75 | 34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 42 | 105 | 205 | 509 | 533 | 391 | 642 | 417 | 558 | 950 | 56 | 757 | 253 | -393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.243 | 1.364 | 1.045 | 1.304 | 1.376 | 1.327 | 1.481 | 1.449 | 1.566 | 3.133 | 2.236 | 2.809 | 2.944 | 2.476 |
| Equity | 1.131 | 818 | 748 | 657 | 1.191 | 1.181 | 1.423 | 1.390 | 1.548 | 2.098 | 2.040 | 2.678 | 2.809 | 2.281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 546 | 296 | 646 | 186 | 146 | 58 | 58 | 18 | 1.035 | 197 | 131 | 135 | 194 |
| Total debt | 112 | 546 | 296 | 646 | 186 | 146 | 58 | 58 | 18 | 1.035 | 197 | 131 | 135 | 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |