| Revenue | DKK 251K | -1% |
| EBITDA | DKK 97K | -27% |
| Net profit | DKK 40K | -55% |
| Total assets | DKK 893K | +57% |
| Equity | DKK 484K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.233 | -20 | -123 | -5 | -6 | -5 | -6 | -7 | -13 | 205 | 228 | 194 | 253 | 251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -60 | -72 | -115 | -99 | -121 | -154 |
| EBITDA | -2.233 | -20 | -123 | -5 | -6 | -5 | -6 | -21 | -73 | 133 | 114 | 95 | 132 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.233 | -20 | -123 | -5 | -6 | -5 | -6 | -21 | -73 | 133 | 114 | 95 | 132 | 97 |
| Net financials | 5.112 | -652 | -1.369 | -14 | 120 | -57 | -311 | 112 | -39 | -31 | -21 | -29 | -44 | -57 |
| Profit before tax | 2.879 | -686 | -1.513 | -19 | 114 | -62 | -316 | 91 | -112 | 102 | 93 | 66 | 88 | 40 |
| Tax | 34 | -0 | 119 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.845 | -686 | -1.633 | -19 | 114 | -62 | -316 | 91 | -112 | 102 | 93 | 66 | 88 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.950 | 2.264 | 631 | 612 | 725 | 663 | 247 | 699 | 917 | 572 | 471 | 732 | 568 | 893 |
| Equity | 2.945 | 2.259 | 626 | 607 | 720 | 658 | 242 | 333 | 195 | 297 | 340 | 356 | 444 | 484 |
| Long-term debt | 0 | 119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 366 | 722 | 275 | 131 | 376 | 124 | 409 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 366 | 722 | 275 | 131 | 376 | 124 | 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1992 | — | — |
ES Management | Management | 1992 | — | — |
JS Management | Management | 1997 | — | — |
KE | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Erling Stage Olsen | Management | 0 companies |
| Johnny Stage Olsen | Management | 0 companies |
| Knud Erik Knerk Johansen | Audit | 0 companies |