| Revenue | DKK 8,3M | +31% |
| EBITDA | DKK 557K | +82% |
| Net profit | DKK 410K | +99% |
| Total assets | DKK 3,4M | +22% |
| Equity | DKK 2,6M | +18% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.059 | 6.365 | 6.843 | 6.283 | 8.256 |
| Staff expenses | -6.380 | -6.783 | -6.414 | -5.977 | -7.699 |
| EBITDA | 678 | 116 | 429 | 306 | 557 |
| Depreciation & amort. | -62 | 267 | -0 | -0 | -0 |
| EBIT | 617 | -151 | 429 | 306 | 557 |
| Net financials | -42 | -43 | -16 | -21 | -18 |
| Profit before tax | 574 | -194 | 446 | 285 | 539 |
| Tax | 130 | -33 | 113 | 79 | 129 |
| Net profit | 444 | -161 | 333 | 206 | 410 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.124 | 2.369 | 2.539 | 2.781 | 3.382 |
| Equity | 1.859 | 1.698 | 2.030 | 2.236 | 2.646 |
| Long-term debt | 307 | 0 | 0 | 0 | 0 |
| Short-term debt | 959 | 671 | 508 | 544 | 735 |
| Total debt | 1.265 | 671 | 508 | 544 | 735 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Founder | 1992 | |
NJ Founder | Founder | 1992 |
JH Management | Management | 2016 |
MJ Management | Management | 2025 |
| Former (4) | ||
RH Management | Management | 2001 – 2008 |
PS Management | Management | 2008 – 2016 |
FE Management | Management | 1992 – 2001 |
MF Management | Management | 1992 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Egger Ges.m.b.H Spanplattenwerk | Founder | 0 companies |
| Niels Jørgen Sunesen | Founder | 0 companies |
| Reinhard Hätti | Management | 0 companies |
| Philipp Sprockhoff | Management | 0 companies |
| Jürgen Heinrich Falke | Management | 0 companies |
| Fritz Egger | Management | 0 companies |
| Michael Junggaard Kristensen | Management | 0 companies |
| Michael Friedrich Egger | Management | 0 companies |