| Revenue | DKK 1,4M | -4% |
| EBITDA | DKK 674K | -4% |
| Net profit | DKK 287K | +74% |
| Total assets | DKK 3,4M | -5% |
| Equity | DKK 1,4M | +27% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 638 | 988 | 1.089 | 1.506 | 1.448 |
| Staff expenses | -306 | -782 | -799 | -807 | -775 |
| EBITDA | 332 | 206 | 290 | 699 | 674 |
| Depreciation & amort. | -451 | -464 | -467 | -432 | -326 |
| EBIT | -119 | -258 | -177 | 267 | 348 |
| Net financials | -72 | -70 | -62 | -86 | -69 |
| Profit before tax | -191 | -327 | -239 | 182 | 279 |
| Tax | -42 | -69 | -0 | 17 | -8 |
| Net profit | -149 | -258 | -239 | 165 | 287 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.425 | 3.907 | 3.209 | 3.576 | 3.392 |
| Equity | 836 | 778 | 819 | 1.084 | 1.371 |
| Long-term debt | 724 | 1.102 | 762 | 821 | 709 |
| Short-term debt | 1.856 | 2.028 | 1.628 | 1.671 | 1.311 |
| Total debt | 2.580 | 3.129 | 2.390 | 2.492 | 2.021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LN Founder | Founder | 1992 |
| Former (2) | ||
RM Management | Management | 1997 – 1998 |
KK Audit | Audit | 1998 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2011 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rosa Marie Andersen | Management | 0 companies |
| Kresten Kusk Hyldahl | Audit | 0 companies |
| Leo Nøhr Andersen | Founder | 0 companies |