| Revenue | DKK 3,6M | +27% |
| EBITDA | DKK 1M | +215% |
| Net profit | DKK 638K | +573% |
| Total assets | DKK 6,2M | +15% |
| Equity | DKK 2,2M | -28% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.520 | 3.783 | 3.618 | 2.828 | 3.593 |
| Staff expenses | -2.991 | -3.168 | -3.102 | -2.506 | -2.577 |
| EBITDA | 1.529 | 615 | 516 | 322 | 1.017 |
| Depreciation & amort. | -273 | -189 | -126 | -121 | -140 |
| EBIT | 1.256 | 426 | 390 | 201 | 876 |
| Net financials | 23 | -17 | 25 | -77 | -52 |
| Profit before tax | 1.279 | 409 | 415 | 124 | 824 |
| Tax | 320 | 107 | 92 | 30 | 186 |
| Net profit | 959 | 302 | 324 | 95 | 638 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 6.892 | 5.172 | 5.016 | 5.391 | 6.224 |
| Equity | 4.654 | 3.455 | 3.329 | 3.074 | 2.211 |
| Long-term debt | 300 | 205 | 146 | 84 | 17 |
| Short-term debt | 1.938 | 1.512 | 1.541 | 2.234 | 3.995 |
| Total debt | 2.238 | 1.716 | 1.687 | 2.318 | 4.013 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PK Management | Management | 1992 – 2008 |
AS Management | Management | 2017 – 2018 |
BJ Management | Management | 1992 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 1992 – 2008 | |
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 1992 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Kolb | Management | 0 companies |
| Alfred Skov Madsen | Management | 0 companies |
| Bent Jørgensen | Management | 0 companies |
| Birthe Marie Kolb | Chairman | 0 companies |
| Meik Hansen | Board of Directors | 0 companies |
| Birte Lilly Hansen | Board of Directors | 0 companies |