| Revenue | DKK 271K | +1% |
| EBITDA | DKK 271K | +1% |
| Net profit | DKK -16K | +55% |
| Total assets | DKK 6,3M | +1% |
| Equity | DKK 3,7M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 433 | 271 | 248 | 268 | 271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 433 | 271 | 248 | 268 | 271 |
| Depreciation & amort. | -159 | -215 | -227 | -263 | -243 |
| EBIT | 274 | 57 | 21 | 5 | 27 |
| Net financials | -112 | -64 | -56 | -52 | -49 |
| Profit before tax | 162 | -7 | -35 | -47 | -22 |
| Tax | 36 | -2 | -9 | -10 | -6 |
| Net profit | 126 | -5 | -26 | -36 | -16 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.175 | 6.098 | 6.108 | 6.212 | 6.296 |
| Equity | 3.788 | 3.783 | 3.757 | 3.720 | 3.704 |
| Long-term debt | 2.127 | 2.025 | 1.923 | 1.819 | 1.712 |
| Short-term debt | 174 | 206 | 353 | 608 | 821 |
| Total debt | 2.301 | 2.231 | 2.276 | 2.427 | 2.532 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
HE | Founder | 1992 |
NE Founder | Founder | 1992 |
US Management | Management | 2011 |
EH Founder | Founder | 1992 |
HW Founder | Founder | 1992 |
SB Founder | Founder | 1992 |
JG Founder | Founder | 1992 |
IF Founder | Founder | 1992 |
| Former (1) | ||
LT Management | Management | 2013 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2026 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Individual | 20–24.99% | 20–24.99% | 2013 | |
| Individual | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Liselotte Tvede Sørensen | Management | 0 companies |
| Hans Erik Strøyer Christophersen | Founder | 0 companies |
| Nanna Elsebeth Dirksen | Founder | 0 companies |
| Ulla Skov Andersen | Management | 0 companies |
| Eyvind Hartmann | Founder | 0 companies |
| Hans Winterskov-Andersen | Founder | 0 companies |
| Søren Baandrup | Founder | 0 companies |
| Jess Günther Andersen | Founder | 0 companies |
| Ivar Frode Clemmesen | Founder | 0 companies |