| Revenue | DKK 2,7M | +40% |
| EBITDA | DKK 1M | +194% |
| Net profit | DKK 1,4M | +362% |
| Total assets | DKK 7,1M | +25% |
| Equity | DKK 6,2M | +22% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.105 | 2.666 | 2.714 | 1.960 | 2.740 |
| Staff expenses | -1.452 | -1.700 | -1.627 | -1.619 | -1.739 |
| EBITDA | 652 | 966 | 1.087 | 340 | 1.001 |
| Depreciation & amort. | -112 | -90 | -23 | -55 | -64 |
| EBIT | 540 | 876 | 1.064 | 286 | 938 |
| Net financials | 1.591 | -770 | 181 | 108 | 889 |
| Profit before tax | 2.131 | 107 | 1.245 | 394 | 1.826 |
| Tax | 475 | 24 | 274 | 86 | 406 |
| Net profit | 1.656 | 83 | 971 | 307 | 1.420 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.257 | 5.560 | 6.125 | 5.658 | 7.096 |
| Equity | 5.530 | 5.013 | 5.384 | 5.092 | 6.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 702 | 533 | 710 | 537 | 851 |
| Total debt | 702 | 533 | 710 | 537 | 851 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA Founder | Founder | 1992 |
ET Founder | Founder | 1992 |
| Former (1) | ||
SA Audit | Audit | 1992 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2006 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Anders Thinggaard | Founder | 0 companies |
| Eva Thinggaard | Founder | 0 companies |
| Svend Aage Sønderup | Audit | 0 companies |
| Julie Grønne Thinggaard | Board of Directors | 0 companies |
| Lone Thinggaard | Board of Directors | 0 companies |
| Kirsten Grønne | Board of Directors | 0 companies |