| Revenue | DKK -31K | +632% |
| EBITDA | DKK -184K | -37% |
| Net profit | DKK 426K | +5% |
| Total assets | DKK 6,9M | +6% |
| Equity | DKK 6,8M | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16 | 16 | 25 | -4 | -31 |
| Staff expenses | -70 | -60 | -100 | -130 | -153 |
| EBITDA | -54 | -44 | -75 | -134 | -184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -44 | -75 | -134 | -184 |
| Net financials | 1.027 | -906 | 541 | 656 | 730 |
| Profit before tax | 973 | -950 | 465 | 522 | 546 |
| Tax | 215 | -203 | 102 | 115 | 120 |
| Net profit | 758 | -746 | 363 | 407 | 426 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.307 | 6.162 | 6.294 | 6.481 | 6.853 |
| Equity | 7.189 | 6.128 | 6.274 | 6.459 | 6.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 34 | 20 | 22 | 103 |
| Total debt | 117 | 34 | 20 | 22 | 103 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BH Audit | Audit | 2000 – 2016 |
JN Management | Management | 2000 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1999 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Hybholt | Audit | 0 companies |
| Jørgen Nielsen | Management | 0 companies |
| Birgitte Harring-Lund | Board of Directors | 0 companies |
| Michael Jan Lindquist | Board of Directors | 0 companies |