| Revenue | DKK -346K | +43% |
| EBITDA | DKK -1,7M | -5% |
| Net profit | DKK 205K | -44% |
| Total assets | DKK 7,7M | +4% |
| Equity | DKK 4,7M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -367 | -305 | -253 | -242 | -346 |
| Staff expenses | -1.270 | -1.389 | -1.434 | -1.405 | -1.391 |
| EBITDA | -1.637 | -1.694 | -1.687 | -1.647 | -1.737 |
| Depreciation & amort. | -175 | -174 | -172 | -176 | -211 |
| EBIT | -1.811 | -1.869 | -1.859 | -1.823 | -1.947 |
| Net financials | 1.639 | 2.864 | -674 | 2.297 | 2.210 |
| Profit before tax | -96 | 995 | -2.534 | 474 | 263 |
| Tax | 38 | 219 | -557 | 104 | 57 |
| Net profit | -134 | 776 | -1.977 | 369 | 205 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.681 | 9.437 | 7.213 | 7.479 | 7.747 |
| Equity | 6.149 | 6.726 | 4.549 | 4.718 | 4.724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.296 | 2.467 | 2.664 | 2.761 | 3.023 |
| Total debt | 2.296 | 2.467 | 2.664 | 2.761 | 3.023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1992 – 1998 | |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 1995 – 2006 | |
| Board of Directors | 1992 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet C.E. Askgaard Olesen | Audit | 0 companies |
| Karen Sofie Nørgaard | Board of Directors | 0 companies |
| Torsten Eg Nørgaard | Board of Directors | 0 companies |
| Henrik Eg Nørgaard | Board of Directors | 0 companies |