| Revenue | DKK 2M | -5% |
| EBITDA | DKK 1,7M | +2% |
| Net profit | DKK 308K | -18% |
| Total assets | DKK 6,9M | -1% |
| Equity | DKK 2,3M | +9% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.632 | 1.294 | 1.502 | 2.109 | 1.994 |
| Staff expenses | -169 | -151 | -146 | -470 | -315 |
| EBITDA | 1.463 | 1.143 | 1.356 | 1.639 | 1.675 |
| Depreciation & amort. | -1.138 | -644 | -950 | -1.018 | -1.119 |
| EBIT | 325 | 499 | 406 | 620 | 556 |
| Net financials | -117 | -109 | -166 | -156 | -139 |
| Profit before tax | 208 | 389 | 240 | 464 | 417 |
| Tax | 48 | 119 | 50 | 87 | 109 |
| Net profit | 160 | 271 | 189 | 377 | 308 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.369 | 4.421 | 7.124 | 6.921 | 6.854 |
| Equity | 1.407 | 1.565 | 1.754 | 2.131 | 2.317 |
| Long-term debt | 913 | 977 | 2.801 | 2.265 | 2.037 |
| Short-term debt | 1.977 | 1.743 | 2.455 | 2.422 | 2.417 |
| Total debt | 2.890 | 2.720 | 5.257 | 4.687 | 4.454 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VF Founder | Founder | 1992 |
| Former (2) | ||
F Audit | Audit | 1996 – 1998 |
KE Audit | Audit | 1998 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Faxerevision | Audit | 0 companies |
| Verner Frede Pedersen | Founder | 0 companies |
| Karl Erik Lorenzen | Audit | 0 companies |