| Revenue | DKK -114K | +78% |
| EBITDA | DKK -114K | -78% |
| Net profit | DKK -141K | +54% |
| Total assets | DKK 810K | -7% |
| Equity | DKK 345K | +138% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -48 | -59 | -55 | -55 | -59 | -61 | -54 | -56 | -57 | -54 | -54 | -64 | -114 |
| Depreciation & amort. | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -25 | -25 |
| EBIT | -51 | -72 | -83 | -79 | -79 | -82 | -85 | -78 | -80 | -81 | -78 | -78 | -89 | -139 |
| Net financials | -0 | -1 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -2 | -3 |
| Profit before tax | -52 | -73 | -84 | -79 | -79 | -83 | -85 | -79 | -80 | -81 | -78 | -78 | -90 | -141 |
| Tax | -13 | -12 | -18 | -17 | -17 | -18 | -19 | -17 | -18 | -18 | -17 | -17 | 219 | -0 |
| Net profit | -39 | -61 | -65 | -62 | -62 | -65 | -67 | -62 | -63 | -64 | -61 | -61 | -310 | -141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.031 | 1.069 | 1.110 | 1.126 | 1.068 | 1.107 | 1.042 | 1.050 | 1.057 | 1.048 | 1.061 | 1.074 | 869 | 810 |
| Equity | 87 | 26 | -39 | -101 | -162 | -227 | -294 | -356 | -418 | -482 | -543 | -604 | -914 | 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 945 | 1.043 | 1.149 | 1.227 | 1.230 | 1.335 | 1.336 | 1.406 | 1.476 | 1.530 | 1.604 | 1.678 | 1.783 | 465 |
| Total debt | 945 | 1.043 | 1.149 | 1.227 | 1.230 | 1.335 | 1.336 | 1.406 | 1.476 | 1.530 | 1.604 | 1.678 | 1.783 | 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1992 | — | — |
AD Management | Management | 1992 | — | — |
SE Unofficial title | Unofficial title | 2025 | — | — |
AT Management | Management | 2025 | — | — |
PE Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anton Dieter Tütjer | Management | 0 companies |
| Søren Ehlert | Unofficial title | 0 companies |
| Anton Tütjer | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |