| Revenue | DKK 56,8M | +811% |
| EBITDA | DKK 11,3M | -40% |
| Net profit | DKK 2,4M | -80% |
| Total assets | DKK 109,1M | +56% |
| Equity | DKK 57,2M | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 53.654 | 53.337 | 52.460 | 44.548 | 51.583 | 6.241 | 56.829 |
| Staff expenses | -16.504 | -16.097 | -19.059 | -16.589 | -19.526 | -5.406 | -23.174 |
| EBITDA | 19.603 | 21.986 | 19.167 | 10.282 | 11.192 | 18.860 | 11.311 |
| Depreciation & amort. | -2.410 | -1.998 | -1.693 | -2.842 | -6.233 | -3.623 | -7.136 |
| EBIT | 17.193 | 19.988 | 17.474 | 7.440 | 4.959 | 15.237 | 4.175 |
| Net financials | -209 | -152 | 229 | 486 | 549 | 732 | -872 |
| Profit before tax | 16.984 | 19.836 | 17.703 | 7.927 | 5.508 | 15.969 | 3.303 |
| Tax | 2.175 | -658 | -609 | -1.398 | 1.463 | 3.960 | 863 |
| Net profit | 14.809 | 20.494 | 18.312 | 9.324 | 4.045 | 12.009 | 2.440 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 34.346 | 36.484 | 34.665 | 28.701 | 56.248 | 69.882 | 109.136 |
| Equity | 26.910 | 28.805 | 27.117 | 23.242 | 42.725 | 54.734 | 57.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 35.513 |
| Short-term debt | 7.372 | 7.679 | 6.778 | 5.288 | 8.608 | 6.598 | 7.700 |
| Total debt | 7.372 | 7.679 | 6.778 | 5.288 | 13.523 | 6.598 | 51.962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2010 | — | — |
NC Founder | Founder | 1992 | — | — |
LN Management | Management | 2014 | — | — |
VB | Founder | 1992 | — | — |
HK Audit | Audit | 1992 | — | — |
TG | Founder | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Trolle Nedergaard | Management | 0 companies |
| Niels Christian Fensbo | Founder | 0 companies |
| Lars Nielsen | Management | 0 companies |
| Viggo Bernhard Svend Mortensen | Founder | 0 companies |
| Hans Kristian Møller | Audit | 0 companies |
| Terje Gunnar Hummeland Jacobsen | Founder | 0 companies |
| Ove Tanggaard Jacobsen | Chairman | 0 companies |
| Vagn Hansen Andersen | Chairman | 0 companies |
| Nicco Drevs Durbahn | Board of Directors | 0 companies |
| Henrik Leth | Chairman | 0 companies |
| Kield-Gustav Erichsen | Chairman | 0 companies |
| Ken Karl Fencker | Board of Directors | 0 companies |
| Andrias Lava Olsen | Board of Directors | 0 companies |
| Andor Thomsen | Chairman | 0 companies |
| Niels Karsten Jensen | Chairman | 0 companies |
| Peter Ludvig Severin Jakob Fleischer | Board of Directors | 0 companies |
| Tom Ornebjerghus Petterson | Board of Directors | 0 companies |
| Ove Rosing Olsen | Board of Directors | 0 companies |