| Revenue | DKK -95K | +6% |
| EBITDA | DKK -97K | +37% |
| Net profit | DKK -661K | -482% |
| Total assets | DKK 4,3M | -13% |
| Equity | DKK 3,9M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.234 | 1.858 | 2.207 | 3.558 | 3.732 | 2.455 | 191 | -401 | 213 | 4.728 | 518 | 615 | -90 | -95 |
| Staff expenses | -2.343 | -2.357 | -1.864 | -2.019 | -2.487 | -2.276 | -1.496 | -1.040 | -810 | -898 | -402 | -216 | -64 | -1 |
| EBITDA | 849 | -499 | 343 | 1.540 | 1.175 | 179 | -1.305 | -1.441 | -597 | 3.829 | 115 | 399 | -154 | -97 |
| Depreciation & amort. | 19 | 90 | 104 | 197 | 183 | 167 | -154 | -148 | -85 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 830 | -588 | 240 | 1.342 | 992 | 12 | -1.459 | -1.589 | -682 | 3.829 | 115 | 399 | -154 | -97 |
| Net financials | -152 | -90 | -105 | -261 | -162 | -93 | -34 | -81 | -143 | -129 | -35 | 5 | 41 | -564 |
| Profit before tax | 678 | -330 | 135 | 1.082 | 830 | -50 | -1.493 | -1.670 | -826 | 3.700 | 80 | 404 | -114 | -661 |
| Tax | 173 | 174 | 58 | 248 | 181 | 16 | -328 | -367 | -90 | 774 | -0 | -0 | -0 | -0 |
| Net profit | 505 | -504 | 77 | 833 | 648 | -66 | -1.165 | -1.303 | -736 | 2.926 | 80 | 404 | -114 | -661 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.626 | 4.547 | 7.837 | 9.719 | 7.907 | 6.066 | 5.021 | 6.664 | 8.435 | 11.648 | 4.660 | 4.984 | 4.947 | 4.315 |
| Equity | 3.599 | 3.095 | 3.172 | 4.005 | 4.654 | 4.488 | 3.323 | 2.019 | 1.284 | 4.210 | 4.290 | 4.694 | 4.580 | 3.919 |
| Long-term debt | 0 | 0 | 0 | 338 | 240 | 139 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.027 | 1.453 | 4.665 | 5.350 | 2.987 | 1.429 | 1.663 | 4.644 | 7.151 | 7.438 | 369 | 290 | 367 | 396 |
| Total debt | 2.027 | 1.453 | 4.665 | 5.687 | 3.227 | 1.567 | 1.699 | 4.644 | 7.151 | 7.438 | 369 | 290 | 367 | 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Founder | Founder | 1992 | — | — |
JC Founder | Founder | 1992 | — | — |
MJ Management | Management | 1992 | — | — |
JB Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MNP HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Nielsen | Founder | 0 companies |
| Jens Christian Bindslev | Founder | 0 companies |
| Mogens Jørgen Nielsen | Management | 0 companies |
| Jimmy Bergøe | Audit | 0 companies |
| Carl-Otto Olsen | Board of Directors | 0 companies |