| Revenue | DKK -11K | +11% |
| EBITDA | DKK -11K | -11% |
| Net profit | DKK 16K | -14% |
| Total assets | DKK 377K | -10% |
| Equity | DKK 325K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -9 | -10 | -10 | -14 | -15 | -14 | -10 | -9 | -9 | -10 | -11 |
| Staff expenses | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -9 | -10 | -10 | -14 | -15 | -14 | -10 | -9 | -9 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -9 | -10 | -10 | -14 | -15 | -14 | -10 | -9 | -9 | -10 | -11 |
| Net financials | 48 | 51 | 50 | 28 | 30 | 20 | -15 | 38 | -3 | 26 | -52 | 28 | 26 |
| Profit before tax | 41 | 42 | 41 | 18 | 20 | 6 | -30 | 23 | -13 | 18 | -61 | 18 | 16 |
| Tax | 10 | 11 | 10 | 4 | 4 | 1 | -7 | 5 | -3 | 4 | 0 | -0 | -0 |
| Net profit | 30 | 31 | 31 | 14 | 16 | 5 | -24 | 18 | -10 | 14 | -61 | 18 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 918 | 903 | 897 | 852 | 805 | 757 | 681 | 645 | 580 | 578 | 460 | 420 | 377 |
| Equity | 901 | 884 | 867 | 831 | 797 | 750 | 673 | 638 | 572 | 530 | 411 | 370 | 325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 18 | 30 | 21 | 8 | 8 | 8 | 8 | 8 | 49 | 49 | 49 | 52 |
| Total debt | 16 | 18 | 30 | 21 | 8 | 8 | 8 | 8 | 8 | 49 | 49 | 49 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|