| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK 91K | +7% |
| Total assets | DKK 1,6M | +6% |
| Equity | DKK 1,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -18 | -13 | -10 | -12 | -5 | -3 | -2 | -2 | -2 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -18 | -13 | -10 | -12 | -5 | -3 | -2 | -2 | -2 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -18 | -13 | -10 | -12 | -5 | -3 | -2 | -2 | -2 | -4 | -4 | -4 |
| Net financials | 81 | 1 | 19 | 3 | 3 | 3 | 3 | 3 | 3 | 79 | 84 | 89 | 95 |
| Profit before tax | 62 | -17 | 6 | -8 | -9 | -2 | 0 | 1 | 1 | 77 | 80 | 85 | 91 |
| Tax | 15 | 11 | 113 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 46 | -28 | -106 | -8 | -9 | -2 | 0 | 1 | 1 | 77 | 80 | 85 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.934 | 1.921 | 1.197 | 1.198 | 1.199 | 1.200 | 1.203 | 1.206 | 1.209 | 1.289 | 1.372 | 1.462 | 1.556 |
| Equity | 1.313 | 1.285 | 1.179 | 1.171 | 1.162 | 1.160 | 1.160 | 1.162 | 1.162 | 1.239 | 1.319 | 1.404 | 1.495 |
| Long-term debt | 124 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 621 | 636 | 18 | 27 | 36 | 40 | 42 | 44 | 46 | 50 | 54 | 57 | 61 |
| Total debt | 621 | 636 | 18 | 27 | 36 | 40 | 42 | 44 | 46 | 50 | 54 | 57 | 61 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Schack Kock | Board of Directors | 0 companies |
| Erik Kock | Board of Directors | 0 companies |