| Revenue | DKK 3,7M | -34% |
| EBITDA | DKK -892K | -634% |
| Net profit | DKK -991K | -7366% |
| Total assets | DKK 4,3M | -17% |
| Equity | DKK 397K | -71% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5.810 | 6.109 | 6.454 | 5.599 | 3.717 |
| Staff expenses | -4.924 | -5.421 | -6.713 | -5.432 | -4.609 |
| EBITDA | 886 | 688 | -259 | 167 | -892 |
| Depreciation & amort. | -121 | -96 | -136 | -104 | -88 |
| EBIT | 766 | 592 | -395 | 63 | -980 |
| Net financials | -21 | -70 | -35 | -41 | -64 |
| Profit before tax | 745 | 522 | -429 | 22 | -1.043 |
| Tax | 166 | 116 | -94 | 8 | -52 |
| Net profit | 579 | 406 | -335 | 14 | -991 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.659 | 3.834 | 4.437 | 5.205 | 4.308 |
| Equity | 1.884 | 1.710 | 1.375 | 1.388 | 397 |
| Long-term debt | 0 | 0 | 564 | 564 | 603 |
| Short-term debt | 1.669 | 1.986 | 2.454 | 3.200 | 3.308 |
| Total debt | 1.669 | 1.986 | 3.018 | 3.765 | 3.910 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HH Management | Management | 2023 – 2024 |
OW Management | Management | 1992 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1992 – 2008 | |
| Chairman | 2008 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2009 | |
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Salling Jensen | Management | 0 companies |
| Olaf Wulff | Management | 0 companies |
| Dorthe Frey Wulff | Board of Directors | 0 companies |
| Carsten Werner Sørensen | Chairman | 0 companies |