| Revenue | DKK 13,2M | -24% |
| EBITDA | DKK 3,1M | -55% |
| Net profit | DKK 2,6M | -55% |
| Total assets | DKK 63,5M | -6% |
| Equity | DKK 57M | -6% |
| Employees | 40 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.711 | 21.702 | 25.183 | 32.468 | 26.735 | 20.268 | 17.185 | 28.673 | 27.187 | 12.122 | 15.201 | 17.351 | 13.162 |
| Staff expenses | -25.221 | -25.504 | -25.774 | -29.181 | -27.310 | -25.706 | -24.110 | -27.761 | -24.031 | -19.956 | -20.616 | -0 | -0 |
| EBITDA | 7.831 | 13.747 | 15.857 | 22.511 | 17.007 | 8.630 | 8.600 | 20.603 | 19.471 | 4.166 | 6.915 | 6.924 | 3.090 |
| Depreciation & amort. | -2.409 | -3.472 | -2.717 | -2.949 | -3.242 | -3.756 | -3.662 | -3.553 | -3.267 | -3.070 | -3.082 | -0 | -0 |
| EBIT | 5.422 | 10.276 | 13.140 | 19.561 | 13.764 | 4.874 | 4.937 | 17.050 | 16.203 | 1.096 | 3.833 | 6.924 | 3.090 |
| Net financials | -218 | 770 | 1.064 | -947 | -253 | 201 | 387 | -19 | 330 | 117 | 351 | 381 | 214 |
| Profit before tax | 10.632 | 11.045 | 14.204 | 18.615 | 13.512 | 5.088 | 5.326 | 17.062 | 16.533 | 1.214 | 4.184 | 7.305 | 3.304 |
| Tax | 2.580 | 2.425 | 3.502 | 4.094 | 2.984 | 1.122 | 1.159 | 3.756 | 3.607 | 243 | 925 | 1.631 | 723 |
| Net profit | 8.052 | 8.620 | 10.702 | 14.520 | 10.527 | 3.965 | 4.168 | 13.305 | 12.926 | 970 | 3.259 | 5.674 | 2.581 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74.045 | 75.799 | 78.566 | 85.590 | 82.524 | 73.845 | 72.993 | 83.394 | 82.946 | 66.049 | 66.888 | 67.278 | 63.541 |
| Equity | 52.805 | 53.925 | 64.626 | 69.646 | 68.174 | 62.139 | 61.306 | 69.611 | 69.538 | 57.508 | 59.768 | 60.442 | 57.023 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.430 | 19.476 | 11.581 | 13.671 | 11.780 | 9.220 | 9.407 | 11.767 | 11.596 | 6.965 | 5.776 | 5.675 | 5.548 |
| Total debt | 18.430 | 19.476 | 11.581 | 13.671 | 11.780 | 9.220 | 9.407 | 11.767 | 11.596 | 6.965 | 5.776 | 5.675 | 5.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 1999 | — | — |
MH Founder | Founder | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 1. JUNI ApS | Company | 66.7% | 66.7% | 2004 |
| Individual | 25.0% | 25.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Haaning | Management | 0 companies |
| Malte Haaning | Founder | 0 companies |
| Charlotte Haaning | Board of Directors | 0 companies |
| Helle Haaning | Board of Directors | 0 companies |