| Revenue | DKK 0 | — |
| EBITDA | DKK -148K | +26% |
| Net profit | DKK 93K | -82% |
| Total assets | DKK 6,5M | -1% |
| Equity | DKK 6,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | 507 | 917 | 262 | 91 | 793 | -13 | 369 | -87 | -85 | -71 | -38 | -59 | 0 |
| Staff expenses | -0 | -208 | -182 | -181 | -181 | -181 | -181 | -181 | -181 | -181 | -181 | -181 | -139 | -91 |
| EBITDA | -31 | 254 | 703 | 51 | -90 | 611 | -194 | 188 | -268 | -266 | -252 | -219 | -199 | -148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 254 | 703 | 51 | -90 | 611 | -194 | 188 | -268 | -266 | -252 | -219 | -199 | -148 |
| Net financials | -64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -182 | 1.068 | -603 | 816 | 877 | 268 |
| Profit before tax | -95 | 254 | 703 | 51 | -90 | 611 | -194 | 188 | -450 | 803 | -855 | 597 | 678 | 120 |
| Tax | -20 | 50 | 178 | 6 | -19 | 135 | -43 | 42 | -99 | 177 | -188 | 132 | 149 | 27 |
| Net profit | -75 | 204 | 524 | 45 | -71 | 477 | -151 | 147 | -351 | 626 | -667 | 466 | 529 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.747 | 6.683 | 7.205 | 7.112 | 6.828 | 7.286 | 6.719 | 6.615 | 6.169 | 6.751 | 5.732 | 6.117 | 6.509 | 6.465 |
| Equity | 6.687 | 6.591 | 7.019 | 6.914 | 6.743 | 7.119 | 6.650 | 6.546 | 6.087 | 6.603 | 5.686 | 6.037 | 6.448 | 6.419 |
| Long-term debt | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 66 | 0 | 0 | 28 | 0 |
| Short-term debt | 60 | 92 | 187 | 188 | 85 | 168 | 69 | 69 | 82 | 82 | 46 | 80 | 33 | 46 |
| Total debt | 60 | 92 | 187 | 198 | 85 | 168 | 69 | 69 | 82 | 148 | 46 | 80 | 61 | 46 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Hykkelbjerg | Board of Directors | 0 companies |
| Annie Hykkelbjerg | Board of Directors | 0 companies |